Major Drilling Group International Inc
TSX:MDI

Watchlist Manager
Major Drilling Group International Inc Logo
Major Drilling Group International Inc
TSX:MDI
Watchlist
Price: 9.22 CAD -1.07% Market Closed
Market Cap: 754.7m CAD

Intrinsic Value

The intrinsic value of one MDI stock under the Base Case scenario is 19.71 CAD. Compared to the current market price of 9.22 CAD, Major Drilling Group International Inc is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDI Intrinsic Value
19.71 CAD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Major Drilling Group International Inc

Valuation History Unavailable

Historical valuation for MDI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare MDI to

Fundamental Analysis

Major Drilling Group International Inc
TSX:MDI
CA
Metals & Mining
Market Cap
754.6m CAD
IPO
Mar 9, 1995
CA
Metals & Mining
Market Cap
754.6m CAD
IPO
Mar 9, 1995
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MDI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Major Drilling Group International Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Major Drilling Group International Inc

Current Assets 315.1m
Cash & Short-Term Investments 63m
Receivables 121.6m
Other Current Assets 130.6m
Non-Current Assets 407m
Long-Term Investments 18.5m
PP&E 293.2m
Intangibles 91.8m
Other Non-Current Assets 3.5m
Efficiency

Free Cash Flow Analysis
Major Drilling Group International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Major Drilling Group International Inc

Revenue
727.6m CAD
Cost of Revenue
-597m CAD
Gross Profit
130.5m CAD
Operating Expenses
-91.5m CAD
Operating Income
39m CAD
Other Expenses
-13.1m CAD
Net Income
26m CAD
Fundamental Scores

MDI Profitability Score
Profitability Due Diligence

Major Drilling Group International Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
52/100
Profitability
Score

Major Drilling Group International Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

MDI Solvency Score
Solvency Due Diligence

Major Drilling Group International Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
76/100
Solvency
Score

Major Drilling Group International Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDI Price Targets Summary
Major Drilling Group International Inc

Wall Street analysts forecast MDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MDI is 13.87 CAD with a low forecast of 12.12 CAD and a high forecast of 17.85 CAD.

Lowest
Price Target
12.12 CAD
31% Upside
Average
Price Target
13.87 CAD
50% Upside
Highest
Price Target
17.85 CAD
94% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MDI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MDI stock?

The intrinsic value of one MDI stock under the Base Case scenario is 19.71 CAD.

Is MDI stock undervalued or overvalued?

Compared to the current market price of 9.22 CAD, Major Drilling Group International Inc is Undervalued by 53%.

Back to Top