First Time Loading...

MEG Energy Corp
TSX:MEG

Watchlist Manager
MEG Energy Corp Logo
MEG Energy Corp
TSX:MEG
Watchlist
Price: 31.65 CAD -0.16% Market Closed
Updated: Apr 24, 2024

Income Statement

Earnings Waterfall
MEG Energy Corp

Revenue
5.7B CAD
Cost of Revenue
-3.7B CAD
Gross Profit
2B CAD
Operating Expenses
-1B CAD
Operating Income
928m CAD
Other Expenses
-359m CAD
Net Income
569m CAD

Income Statement
MEG Energy Corp

Rotate your device to view
Income Statement
Currency: CAD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 335
N/A
1 756
+32%
2 261
+29%
2 566
+13%
2 830
+10%
2 617
-8%
2 343
-10%
2 096
-11%
1 926
-8%
1 749
-9%
1 708
-2%
1 745
+2%
1 862
+7%
2 131
+14%
2 192
+3%
2 272
+4%
2 475
+9%
2 626
+6%
2 741
+4%
2 968
+8%
2 733
-8%
2 931
+7%
3 303
+13%
3 458
+5%
3 931
+14%
3 677
-6%
2 923
-21%
2 498
-15%
2 292
-8%
2 541
+11%
3 243
+28%
3 801
+17%
4 321
+14%
4 938
+14%
5 500
+11%
5 980
+9%
6 118
+2%
6 067
-1%
5 787
-5%
5 654
-2%
5 653
0%
Gross Profit
Cost of Revenue
(728)
(923)
(1 160)
(1 303)
(1 392)
(1 339)
(1 238)
(1 183)
(1 180)
(1 124)
(1 161)
(1 202)
(1 220)
(1 315)
(1 337)
(1 375)
(1 449)
(1 569)
(1 639)
(1 754)
(1 825)
(1 936)
(2 131)
(2 259)
(2 468)
(2 437)
(2 128)
(1 940)
(1 823)
(1 841)
(2 129)
(2 362)
(2 576)
(2 797)
(3 119)
(3 421)
(3 521)
(3 780)
(3 747)
(3 610)
(3 691)
Gross Profit
607
N/A
834
+37%
1 101
+32%
1 263
+15%
1 439
+14%
1 279
-11%
1 105
-14%
913
-17%
746
-18%
625
-16%
547
-12%
543
-1%
642
+18%
817
+27%
855
+5%
896
+5%
1 025
+14%
1 057
+3%
1 102
+4%
1 213
+10%
908
-25%
995
+10%
1 172
+18%
1 199
+2%
1 463
+22%
1 241
-15%
795
-36%
558
-30%
469
-16%
700
+49%
1 114
+59%
1 439
+29%
1 745
+21%
2 141
+23%
2 381
+11%
2 559
+7%
2 597
+1%
2 287
-12%
2 040
-11%
2 044
+0%
1 962
-4%
Operating Income
Operating Expenses
(494)
(591)
(708)
(801)
(896)
(935)
(914)
(938)
(950)
(921)
(924)
(909)
(907)
(891)
(860)
(841)
(813)
(805)
(815)
(813)
(798)
(799)
(1 107)
(1 086)
(1 105)
(1 467)
(1 099)
(1 063)
(1 043)
(673)
(725)
(784)
(841)
(899)
(930)
(972)
(1 024)
(1 054)
(1 041)
(1 042)
(1 034)
Selling, General & Administrative
(132)
(141)
(143)
(145)
(225)
(167)
(174)
(179)
(232)
(163)
(154)
(145)
(201)
(131)
(120)
(119)
(163)
(111)
(133)
(130)
(191)
(115)
(103)
(96)
(99)
(89)
(58)
(56)
(35)
(49)
(65)
(69)
(82)
(86)
(98)
(96)
(97)
(113)
(104)
(109)
(104)
Research & Development
(6)
(5)
(5)
(5)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(8)
(7)
(6)
(6)
(5)
(6)
(6)
(6)
(8)
(7)
(8)
(62)
(59)
(58)
(422)
(366)
(366)
(366)
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(189)
(226)
(280)
(329)
(379)
(413)
(417)
(441)
(467)
(469)
(493)
(501)
(500)
(500)
(484)
(484)
(476)
(470)
(463)
(460)
(452)
(456)
(717)
(706)
(710)
(719)
(447)
(419)
(410)
(394)
(409)
(430)
(450)
(466)
(445)
(473)
(507)
(526)
(556)
(566)
(596)
Other Operating Expenses
(168)
(219)
(279)
(322)
(286)
(350)
(316)
(312)
(244)
(281)
(268)
(255)
(199)
(253)
(250)
(234)
(168)
(218)
(214)
(216)
(149)
(220)
(225)
(225)
(238)
(237)
(228)
(222)
(232)
(230)
(251)
(285)
(309)
(347)
(387)
(403)
(420)
(415)
(381)
(367)
(334)
Operating Income
113
N/A
242
+115%
392
+62%
462
+18%
543
+18%
344
-37%
191
-44%
(25)
N/A
(204)
-714%
(296)
-45%
(377)
-27%
(366)
+3%
(265)
+28%
(74)
+72%
(5)
+94%
56
N/A
212
+283%
252
+19%
287
+14%
401
+39%
110
-73%
196
+79%
65
-67%
114
+75%
358
+215%
(226)
N/A
(304)
-35%
(505)
-66%
(574)
-14%
27
N/A
389
+1 341%
655
+68%
904
+38%
1 242
+37%
1 451
+17%
1 587
+9%
1 573
-1%
1 233
-22%
999
-19%
1 002
+0%
928
-7%
Pre-Tax Income
Interest Income Expense
(254)
(381)
(197)
(466)
(522)
(778)
(845)
(1 019)
(1 048)
(348)
(514)
(184)
(196)
(438)
(245)
(121)
(30)
(290)
(629)
(668)
(567)
(545)
(231)
(380)
(394)
32
(2)
136
177
(197)
(327)
(461)
(495)
(337)
(303)
(303)
(302)
(314)
(235)
(167)
(118)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(4)
(20)
(38)
(169)
(167)
(158)
(160)
(65)
255
258
276
297
(15)
(12)
(12)
(56)
(71)
(43)
(40)
(72)
11
(22)
(43)
(35)
(29)
(34)
(25)
(40)
(44)
(37)
(27)
(12)
Gain/Loss on Disposition of Assets
1
0
0
0
0
0
0
0
68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
Total Other Income
(5)
(5)
(5)
(4)
(41)
(41)
(41)
(41)
(77)
(15)
(16)
(16)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(23)
(26)
1
(18)
(25)
(33)
(8)
(68)
(42)
(31)
(8)
(8)
(12)
(13)
(9)
(9)
(10)
(9)
(28)
Pre-Tax Income
(144)
N/A
(141)
+2%
193
N/A
(7)
N/A
(20)
-196%
(475)
-2 301%
(695)
-46%
(1 086)
-56%
(1 262)
-16%
(663)
+47%
(926)
-40%
(604)
+35%
(636)
-5%
(686)
-8%
(415)
+40%
(233)
+44%
110
N/A
208
+90%
(91)
N/A
0
N/A
(168)
N/A
(372)
-121%
(201)
+46%
(304)
-51%
(91)
+70%
(284)
-212%
(374)
-32%
(442)
-18%
(477)
-8%
(227)
+52%
(2)
+99%
120
N/A
366
+205%
868
+137%
1 102
+27%
1 246
+13%
1 222
-2%
866
-29%
717
-17%
799
+11%
723
-10%
Net Income
Tax Provision
(22)
(57)
(80)
(97)
(86)
(35)
(1)
63
92
133
186
183
208
128
107
118
56
97
113
56
49
65
9
17
29
(14)
59
94
120
137
60
1
(83)
(206)
(283)
(325)
(320)
(245)
(185)
(174)
(154)
Income from Continuing Operations
(166)
(199)
113
(104)
(106)
(510)
(696)
(1 023)
(1 170)
(531)
(740)
(421)
(429)
(558)
(308)
(115)
166
305
22
56
(119)
(307)
(192)
(286)
(62)
(299)
(315)
(348)
(357)
(90)
58
121
283
662
819
921
902
621
532
625
569
Net Income (Common)
(166)
N/A
(199)
-19%
113
N/A
(104)
N/A
(106)
-2%
(510)
-384%
(696)
-36%
(1 023)
-47%
(1 170)
-14%
(531)
+55%
(740)
-40%
(421)
+43%
(429)
-2%
(558)
-30%
(308)
+45%
(115)
+63%
166
N/A
305
+84%
22
-93%
56
+155%
(119)
N/A
(307)
-158%
(192)
+37%
(286)
-49%
(62)
+78%
(299)
-381%
(315)
-6%
(348)
-10%
(357)
-3%
(90)
+75%
58
N/A
121
+109%
283
+134%
662
+134%
819
+24%
921
+12%
902
-2%
621
-31%
532
-14%
625
+17%
569
-9%
EPS (Diluted)
-0.76
N/A
-0.9
-18%
0.49
N/A
-0.47
N/A
-0.47
N/A
-2.28
-385%
-3.11
-36%
-4.56
-47%
-5.21
-14%
-2.36
+55%
-3.29
-39%
-1.87
+43%
-1.9
-2%
-2.03
-7%
-1.04
+49%
-0.38
+63%
0.57
N/A
1.02
+79%
0.06
-94%
0.17
+183%
-0.4
N/A
-1.05
-163%
-0.65
+38%
-0.96
-48%
-0.21
+78%
-1
-376%
-1.05
-5%
-1.16
-10%
-1.18
-2%
-0.3
+75%
0.18
N/A
0.38
+111%
0.91
+139%
2.12
+133%
2.61
+23%
2.99
+15%
2.92
-2%
2.11
-28%
1.83
-13%
2.17
+19%
1.98
-9%

See Also

Discover More