Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
MEG Energy Corp banner

MEG Energy Corp
TSX:MEG

Watchlist Manager
MEG Energy Corp Logo
MEG Energy Corp
TSX:MEG
Watchlist
Price: 30.89 CAD 0.72%
Market Cap: CA$7.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-29%
5Y
+70%
10Y
+103%
Operating Income
+
3Y
-46%
5Y
-
10Y
-
Net Income
+
3Y
-41%
5Y
-
10Y
-

Earnings Waterfall
MEG Energy Corp

Income Statement
MEG Energy Corp

Rotate your device to view
Income Statement
Currency: CAD
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5
17
30
42
52
51
59
66
74
81
79
84
92
97
103
100
110
131
150
173
189
203
219
235
257
281
303
322
328
338
342
342
342
331
318
309
300
296
300
303
293
285
276
266
267
261
254
250
243
232
221
202
182
164
149
139
114
104
94
82
84
78
72
70
Revenue
26
N/A
150
+478%
359
+139%
512
+42%
730
+43%
859
+18%
929
+8%
953
+3%
1 037
+9%
1 062
+2%
1 042
-2%
1 080
+4%
1 051
-3%
1 029
-2%
1 094
+6%
1 282
+17%
1 335
+4%
1 756
+32%
2 261
+29%
2 566
+13%
2 830
+10%
2 617
-8%
2 343
-10%
2 096
-11%
1 926
-8%
1 749
-9%
1 708
-2%
1 745
+2%
1 862
+7%
2 131
+14%
2 192
+3%
2 272
+4%
2 475
+9%
2 626
+6%
2 741
+4%
2 968
+8%
2 733
-8%
2 931
+7%
3 303
+13%
3 458
+5%
3 931
+14%
3 677
-6%
2 923
-21%
2 498
-15%
2 292
-8%
2 541
+11%
3 243
+28%
3 801
+17%
4 321
+14%
4 938
+14%
5 500
+11%
5 980
+9%
6 118
+2%
6 067
-1%
5 787
-5%
5 654
-2%
5 653
0%
5 537
-2%
5 619
+1%
5 446
-3%
5 149
-5%
4 947
-4%
4 331
-12%
4 247
-2%
Gross Profit
Cost of Revenue
(23)
(68)
(167)
(230)
(335)
(403)
(431)
(444)
(468)
(489)
(500)
(535)
(552)
(570)
(592)
(655)
(728)
(923)
(1 160)
(1 303)
(1 392)
(1 339)
(1 238)
(1 183)
(1 180)
(1 124)
(1 161)
(1 202)
(1 220)
(1 315)
(1 337)
(1 375)
(1 449)
(1 569)
(1 639)
(1 754)
(1 825)
(1 936)
(2 131)
(2 259)
(2 468)
(2 437)
(2 128)
(1 940)
(1 823)
(1 841)
(2 129)
(2 362)
(2 576)
(2 797)
(3 119)
(3 421)
(3 521)
(3 780)
(3 747)
(3 610)
(3 691)
(3 526)
(3 538)
(3 531)
(3 265)
(3 029)
(2 647)
(2 572)
Gross Profit
3
N/A
81
+2 679%
192
+138%
281
+47%
395
+41%
456
+15%
499
+9%
508
+2%
569
+12%
573
+1%
542
-5%
545
+0%
498
-9%
459
-8%
502
+10%
627
+25%
607
-3%
834
+37%
1 101
+32%
1 263
+15%
1 439
+14%
1 279
-11%
1 105
-14%
913
-17%
746
-18%
625
-16%
547
-12%
543
-1%
642
+18%
817
+27%
855
+5%
896
+5%
1 025
+14%
1 057
+3%
1 102
+4%
1 213
+10%
908
-25%
995
+10%
1 172
+18%
1 199
+2%
1 463
+22%
1 241
-15%
795
-36%
558
-30%
469
-16%
700
+49%
1 114
+59%
1 439
+29%
1 745
+21%
2 141
+23%
2 381
+11%
2 559
+7%
2 597
+1%
2 287
-12%
2 040
-11%
2 044
+0%
1 962
-4%
2 011
+2%
2 081
+3%
1 915
-8%
1 884
-2%
1 918
+2%
1 684
-12%
1 675
-1%
Operating Income
Operating Expenses
(47)
(128)
(197)
(255)
(307)
(324)
(332)
(348)
(358)
(358)
(357)
(365)
(385)
(415)
(448)
(479)
(494)
(591)
(708)
(801)
(896)
(935)
(914)
(938)
(950)
(921)
(924)
(909)
(907)
(891)
(860)
(841)
(813)
(805)
(815)
(813)
(798)
(799)
(1 107)
(1 086)
(1 105)
(1 467)
(1 099)
(1 063)
(1 043)
(673)
(725)
(784)
(841)
(899)
(930)
(972)
(1 024)
(1 054)
(1 041)
(1 042)
(1 034)
(1 040)
(1 064)
(1 058)
(1 007)
(943)
(875)
(819)
Selling, General & Administrative
(39)
(43)
(45)
(43)
(49)
(55)
(63)
(71)
(77)
(79)
(84)
(88)
(96)
(105)
(116)
(129)
(173)
(141)
(143)
(145)
(225)
(167)
(174)
(179)
(232)
(163)
(154)
(145)
(201)
(131)
(120)
(119)
(163)
(111)
(133)
(130)
(191)
(115)
(103)
(96)
(99)
(89)
(58)
(56)
(35)
(49)
(65)
(69)
(82)
(86)
(98)
(96)
(97)
(113)
(104)
(109)
(104)
(107)
(105)
(98)
(97)
(97)
(101)
(106)
Research & Development
(5)
(5)
(5)
(6)
(5)
(6)
(6)
(6)
(7)
(6)
(7)
(6)
(5)
(5)
(4)
(5)
(6)
(5)
(5)
(5)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(8)
(7)
(6)
(6)
(5)
(6)
(6)
(6)
(8)
(7)
(8)
(62)
(59)
(58)
(422)
(366)
(366)
(366)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(3)
(19)
(45)
(68)
(98)
(116)
(121)
(122)
(124)
(125)
(130)
(135)
(145)
(155)
(163)
(182)
(189)
(226)
(280)
(329)
(379)
(413)
(417)
(441)
(467)
(469)
(493)
(501)
(500)
(500)
(484)
(484)
(476)
(470)
(463)
(460)
(452)
(456)
(717)
(706)
(710)
(719)
(447)
(419)
(410)
(394)
(409)
(430)
(450)
(466)
(445)
(473)
(507)
(526)
(556)
(566)
(596)
(612)
(645)
(660)
(620)
(553)
(478)
(426)
Other Operating Expenses
0
(62)
(102)
(137)
(155)
(146)
(142)
(149)
(150)
(147)
(137)
(135)
(139)
(149)
(164)
(163)
(126)
(219)
(279)
(322)
(286)
(350)
(316)
(312)
(244)
(281)
(268)
(255)
(199)
(253)
(250)
(234)
(168)
(218)
(214)
(216)
(149)
(220)
(225)
(225)
(238)
(237)
(228)
(222)
(232)
(230)
(251)
(285)
(309)
(347)
(387)
(403)
(420)
(415)
(381)
(367)
(334)
(321)
(314)
(300)
(290)
(293)
(296)
(287)
Operating Income
(44)
N/A
(46)
-5%
(4)
+91%
27
N/A
88
+229%
132
+50%
167
+26%
161
-4%
211
+31%
216
+2%
185
-14%
180
-3%
113
-37%
44
-61%
54
+24%
148
+172%
113
-24%
242
+115%
392
+62%
462
+18%
543
+18%
344
-37%
191
-44%
(25)
N/A
(204)
-714%
(296)
-45%
(377)
-27%
(366)
+3%
(265)
+28%
(74)
+72%
(5)
+94%
56
N/A
212
+283%
252
+19%
287
+14%
401
+39%
110
-73%
196
+79%
65
-67%
114
+75%
358
+215%
(226)
N/A
(304)
-35%
(505)
-66%
(574)
-14%
27
N/A
389
+1 341%
655
+68%
904
+38%
1 242
+37%
1 451
+17%
1 587
+9%
1 573
-1%
1 233
-22%
999
-19%
1 002
+0%
928
-7%
971
+5%
1 017
+5%
857
-16%
877
+2%
975
+11%
809
-17%
856
+6%
Pre-Tax Income
Interest Income Expense
103
140
9
(44)
(26)
(14)
42
(88)
(102)
(121)
(169)
(5)
(50)
(124)
(154)
(153)
(254)
(381)
(197)
(466)
(522)
(778)
(845)
(1 019)
(1 048)
(348)
(514)
(184)
(196)
(438)
(245)
(121)
(30)
(290)
(629)
(668)
(567)
(545)
(231)
(380)
(394)
32
(2)
136
177
(197)
(327)
(461)
(495)
(337)
(303)
(303)
(302)
(314)
(235)
(167)
(118)
(131)
(150)
(95)
(150)
(116)
(65)
(84)
Non-Reccuring Items
(21)
(21)
(21)
(21)
0
3
3
3
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(20)
(38)
(169)
(167)
(158)
(160)
(65)
255
258
276
297
(15)
(12)
(12)
(56)
(71)
(43)
(40)
(72)
11
(22)
(43)
(35)
(29)
(34)
(25)
(40)
(44)
(37)
(27)
(12)
(15)
(13)
(11)
(7)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
3
3
3
3
3
0
0
0
1
0
0
0
0
0
0
0
68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
0
0
0
3
0
0
0
Total Other Income
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
18
17
17
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
(41)
(41)
(41)
(41)
(77)
(15)
(16)
(16)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(23)
(26)
1
(18)
(25)
(33)
(8)
(68)
(42)
(31)
(8)
(8)
(12)
(13)
(9)
(9)
(10)
(9)
(28)
(75)
(79)
(81)
(27)
(27)
(33)
(61)
Pre-Tax Income
37
N/A
72
+94%
(18)
N/A
(40)
-124%
62
N/A
120
+94%
211
+76%
75
-64%
110
+46%
115
+5%
33
-71%
191
+474%
62
-67%
(84)
N/A
(104)
-25%
(10)
+91%
(144)
-1 417%
(141)
+2%
193
N/A
(7)
N/A
(20)
-196%
(475)
-2 301%
(695)
-46%
(1 086)
-56%
(1 262)
-16%
(663)
+47%
(926)
-40%
(604)
+35%
(636)
-5%
(686)
-8%
(415)
+40%
(233)
+44%
110
N/A
208
+90%
(91)
N/A
0
N/A
(168)
N/A
(372)
-121%
(201)
+46%
(304)
-51%
(91)
+70%
(284)
-212%
(374)
-32%
(442)
-18%
(477)
-8%
(227)
+52%
(2)
+99%
120
N/A
366
+205%
868
+137%
1 102
+27%
1 246
+13%
1 222
-2%
866
-29%
717
-17%
799
+11%
723
-10%
750
+4%
775
+3%
670
-14%
696
+4%
832
+20%
711
-15%
711
N/A
Net Income
Tax Provision
14
15
13
12
(12)
(27)
(41)
(41)
(46)
(44)
(34)
(29)
(10)
11
(1)
(28)
(22)
(57)
(80)
(97)
(86)
(35)
(1)
63
92
133
186
183
208
128
107
118
56
97
113
56
49
65
9
17
29
(14)
59
94
120
137
60
1
(83)
(206)
(283)
(325)
(320)
(245)
(185)
(174)
(154)
(164)
(189)
(166)
(189)
(212)
(160)
(168)
Income from Continuing Operations
51
87
(5)
(28)
50
93
170
34
64
72
(0)
163
53
(72)
(105)
(37)
(166)
(199)
113
(104)
(106)
(510)
(696)
(1 023)
(1 170)
(531)
(740)
(421)
(429)
(558)
(308)
(115)
166
305
22
56
(119)
(307)
(192)
(286)
(62)
(299)
(315)
(348)
(357)
(90)
58
121
283
662
819
921
902
621
532
625
569
586
586
504
507
620
551
543
Net Income (Common)
51
N/A
87
+69%
(5)
N/A
(28)
-467%
50
N/A
93
+88%
170
+83%
34
-80%
64
+88%
72
+13%
(0)
N/A
163
N/A
53
-68%
(72)
N/A
(105)
-46%
(37)
+65%
(166)
-351%
(199)
-19%
113
N/A
(104)
N/A
(106)
-2%
(510)
-384%
(696)
-36%
(1 023)
-47%
(1 170)
-14%
(531)
+55%
(740)
-40%
(421)
+43%
(429)
-2%
(558)
-30%
(308)
+45%
(115)
+63%
166
N/A
305
+84%
22
-93%
56
+155%
(119)
N/A
(307)
-158%
(192)
+37%
(286)
-49%
(62)
+78%
(299)
-381%
(315)
-6%
(348)
-10%
(357)
-3%
(90)
+75%
58
N/A
121
+109%
283
+134%
662
+134%
819
+24%
921
+12%
902
-2%
621
-31%
532
-14%
625
+17%
569
-9%
586
+3%
586
N/A
504
-14%
507
+1%
620
+22%
551
-11%
543
-1%
EPS (Diluted)
0.36
N/A
0.5
+39%
-0.02
N/A
-0.14
-600%
0.27
N/A
0.47
+74%
0.85
+81%
0.17
-80%
0.32
+88%
0.36
+12%
0
N/A
0.82
N/A
0.26
-68%
-0.32
N/A
-0.47
-47%
-0.18
+62%
-0.75
-317%
-0.9
-20%
0.49
N/A
-0.47
N/A
-0.47
N/A
-2.28
-385%
-3.11
-36%
-4.56
-47%
-5.21
-14%
-2.36
+55%
-3.29
-39%
-1.87
+43%
-1.9
-2%
-2.03
-7%
-1.04
+49%
-0.38
+63%
0.57
N/A
1.02
+79%
0.06
-94%
0.17
+183%
-0.4
N/A
-1.05
-163%
-0.65
+38%
-0.96
-48%
-0.21
+78%
-1
-376%
-1.05
-5%
-1.16
-10%
-1.18
-2%
-0.3
+75%
0.18
N/A
0.38
+111%
0.91
+139%
2.12
+133%
2.61
+23%
2.99
+15%
2.92
-2%
2.11
-28%
1.83
-13%
2.17
+19%
1.98
-9%
2.12
+7%
2.15
+1%
1.87
-13%
1.88
+1%
2.4
+28%
2.16
-10%
2.11
-2%

See Also

Summary
MEG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MEG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MEG stock valuation using valuation multiples.
Wall Street Estimates
MEG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MEG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.