First Time Loading...

Mogo Inc
TSX:MOGO

Watchlist Manager
Mogo Inc Logo
Mogo Inc
TSX:MOGO
Watchlist
Price: 2.55 CAD 1.19% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

MOGO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Mogo, Inc. operates as a financial technology company. [ Read More ]

The intrinsic value of one MOGO stock under the Base Case scenario is 11.82 CAD. Compared to the current market price of 2.55 CAD, Mogo Inc is Undervalued by 78%.

Key Points:
MOGO Intrinsic Value
Base Case
11.82 CAD
Undervaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mogo Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MOGO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mogo Inc

Provide an overview of the primary business activities
of Mogo Inc.

What unique competitive advantages
does Mogo Inc hold over its rivals?

What risks and challenges
does Mogo Inc face in the near future?

Summarize the latest earnings call
of Mogo Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mogo Inc.

Provide P/S
for Mogo Inc.

Provide P/E
for Mogo Inc.

Provide P/OCF
for Mogo Inc.

Provide P/FCFE
for Mogo Inc.

Provide P/B
for Mogo Inc.

Provide EV/S
for Mogo Inc.

Provide EV/GP
for Mogo Inc.

Provide EV/EBITDA
for Mogo Inc.

Provide EV/EBIT
for Mogo Inc.

Provide EV/OCF
for Mogo Inc.

Provide EV/FCFF
for Mogo Inc.

Provide EV/IC
for Mogo Inc.

Show me price targets
for Mogo Inc made by professional analysts.

What are the Revenue projections
for Mogo Inc?

How accurate were the past Revenue estimates
for Mogo Inc?

What are the Net Income projections
for Mogo Inc?

How accurate were the past Net Income estimates
for Mogo Inc?

What are the EPS projections
for Mogo Inc?

How accurate were the past EPS estimates
for Mogo Inc?

What are the EBIT projections
for Mogo Inc?

How accurate were the past EBIT estimates
for Mogo Inc?

Compare the revenue forecasts
for Mogo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mogo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mogo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mogo Inc compared to its peers.

Compare the P/E ratios
of Mogo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Mogo Inc with its peers.

Analyze the financial leverage
of Mogo Inc compared to its main competitors.

Show all profitability ratios
for Mogo Inc.

Provide ROE
for Mogo Inc.

Provide ROA
for Mogo Inc.

Provide ROIC
for Mogo Inc.

Provide ROCE
for Mogo Inc.

Provide Gross Margin
for Mogo Inc.

Provide Operating Margin
for Mogo Inc.

Provide Net Margin
for Mogo Inc.

Provide FCF Margin
for Mogo Inc.

Show all solvency ratios
for Mogo Inc.

Provide D/E Ratio
for Mogo Inc.

Provide D/A Ratio
for Mogo Inc.

Provide Interest Coverage Ratio
for Mogo Inc.

Provide Altman Z-Score Ratio
for Mogo Inc.

Provide Quick Ratio
for Mogo Inc.

Provide Current Ratio
for Mogo Inc.

Provide Cash Ratio
for Mogo Inc.

What is the historical Revenue growth
over the last 5 years for Mogo Inc?

What is the historical Net Income growth
over the last 5 years for Mogo Inc?

What is the current Free Cash Flow
of Mogo Inc?

Financials

Balance Sheet Decomposition
Mogo Inc

Current Assets 29.2m
Cash & Short-Term Investments 16.1m
Other Current Assets 13.1m
Non-Current Assets 178.6m
Long-Term Investments 39m
PP&E 1.2m
Intangibles 74.9m
Other Non-Current Assets 63.5m
Current Liabilities 24.1m
Accounts Payable 24.1m
Non-Current Liabilities 90m
Long-Term Debt 88.9m
Other Non-Current Liabilities 1.1m
Efficiency

Earnings Waterfall
Mogo Inc

Revenue
65.2m CAD
Cost of Revenue
-5.4m CAD
Gross Profit
59.9m CAD
Operating Expenses
-63.7m CAD
Operating Income
-3.9m CAD
Other Expenses
-14m CAD
Net Income
-17.9m CAD

Free Cash Flow Analysis
Mogo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

MOGO Profitability Score
Profitability Due Diligence

Mogo Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Declining ROIC
Negative 1-Year Revenue Growth
28/100
Profitability
Score

Mogo Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

MOGO Solvency Score
Solvency Due Diligence

Mogo Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
27/100
Solvency
Score

Mogo Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MOGO Price Targets Summary
Mogo Inc

Wall Street analysts forecast MOGO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MOGO is 5.1 CAD with a low forecast of 4.04 CAD and a high forecast of 6.3 CAD.

Lowest
Price Target
4.04 CAD
58% Upside
Average
Price Target
5.1 CAD
100% Upside
Highest
Price Target
6.3 CAD
147% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MOGO Price
Mogo Inc

1M 1M
-2%
6M 6M
+36%
1Y 1Y
-68%
3Y 3Y
-97%
5Y 5Y
-94%
10Y 10Y
-97%
Annual Price Range
2.55
52w Low
1.4
52w High
10.53
Price Metrics
Average Annual Return -17.4%
Standard Deviation of Annual Returns 54.46%
Max Drawdown -99%
Shares Statistics
Market Capitalization 62.5m CAD
Shares Outstanding 24 735 800
Percentage of Shares Shorted 5.51%

MOGO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mogo Inc Logo
Mogo Inc

Country

Canada

Industry

Financial Services

Market Cap

62.5m CAD

Dividend Yield

0%

Description

Mogo, Inc. operates as a financial technology company. The company is headquartered in Vancouver, British Columbia and currently employs 344 full-time employees. The firm offers a financial health application that offers consumers with simple solutions to help them manage and control their finances. The company allows users to sign up for a MogoAccount and get access to products, including free credit score monitoring, identity fraud protection, digital spending account with Platinum Prepaid Visa Card, digital mortgage experience, the MogoCrypto account, which enables the buying and selling of bitcoin, and access to smart consumer credit products through MogoMoney. The firm also provides digital payments solutions. Its subsidiaries include Carta Worldwide and Moka Financial Technologies Inc.

Contact

BRITISH COLUMBIA
Vancouver
2100 - 401 West Georgia Street
https://www.mogo.ca/

IPO

1993-12-14

Employees

344

Officers

Founder, CEO & Chairman
Mr. David Marshall Feller
President, CFO & Director
Mr. Gregory Dean Feller
Chief Legal Officer, VP & General Counsel
Ms. Alice Davidson
Chief People Officer
Mr. Allan Smith
Chief Innovation Officer
Mr. Philip Barrar

See Also

Discover More
What is the Intrinsic Value of one MOGO stock?

The intrinsic value of one MOGO stock under the Base Case scenario is 11.82 CAD.

Is MOGO stock undervalued or overvalued?

Compared to the current market price of 2.55 CAD, Mogo Inc is Undervalued by 78%.