Mogo Inc
TSX:MOGO

Watchlist Manager
Mogo Inc Logo
Mogo Inc
TSX:MOGO
Watchlist
Price: 1.74 CAD -0.57% Market Closed
Market Cap: 42.6m CAD

Relative Value

The Relative Value of one MOGO stock under the Base Case scenario is 6.46 CAD. Compared to the current market price of 1.74 CAD, Mogo Inc is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOGO Relative Value
Base Case
6.46 CAD
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
86
Median 3Y
0.9
Median 5Y
3.1
Industry
3.1
Forward
0.6
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-3.1
Industry
14.9
Forward
-5
vs History
7
vs Industry
Median 3Y
-7
Median 5Y
-6.5
Industry
10
vs History
vs Industry
Median 3Y
-3
Median 5Y
-5.6
Industry
12.5
vs History
63
vs Industry
79
Median 3Y
0.7
Median 5Y
1
Industry
1.3
vs History
92
vs Industry
69
Median 3Y
2
Median 5Y
4
Industry
4.7
Forward
1.7
vs History
92
vs Industry
72
Median 3Y
2.2
Median 5Y
4.5
Industry
6.9
vs History
47
vs Industry
23
Median 3Y
22.2
Median 5Y
23.2
Industry
13.8
Forward
20.9
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-28.8
Industry
14
Forward
-33.7
vs History
6
vs Industry
Median 3Y
-12.8
Median 5Y
-12.2
Industry
12.1
vs History
1
vs Industry
Median 3Y
-9.3
Median 5Y
-9.2
Industry
13.2
vs History
71
vs Industry
52
Median 3Y
0.8
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

MOGO Competitors Multiples
Mogo Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mogo Inc
TSX:MOGO
42.6m CAD 0.6 -1.9 24.2 -36.3
US
American Express Co
NYSE:AXP
216.3B USD 3 21.3 24.7 28
US
Capital One Financial Corp
NYSE:COF
133.2B USD 3.4 29.1 54 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
5.8T INR 8.4 34.8 28.2 29
US
Discover Financial Services
NYSE:DFS
50.4B USD 2.3 9.1 216.5 0
US
Synchrony Financial
NYSE:SYF
24.7B USD 1.3 8.6 86.7 0
US
SoFi Technologies Inc
NASDAQ:SOFI
17.8B USD 6.3 37.6 98.9 0
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.4T INR 5.3 31.7 36.4 37.6
KZ
Kaspi.kz AO
NASDAQ:KSPI
15.6B USD 0 0 0 0
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.3T INR 3.2 13.8 20.8 21.7
US
Santander Consumer USA Holdings Inc
F:77S
11.3B EUR 1.7 4.3 8.6 12.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Mogo Inc
TSX:MOGO
Average EV/EBIT: 25.7
Negative Multiple: -36.3
N/A N/A
US
American Express Co
NYSE:AXP
28
23%
1.2
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
29
25%
1.2
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
37.6
29%
1.3
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available N/A N/A
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
21.7
N/A N/A
US
S
Santander Consumer USA Holdings Inc
F:77S
12.3
N/A N/A