Mogo Inc
TSX:MOGO

Watchlist Manager
Mogo Inc Logo
Mogo Inc
TSX:MOGO
Watchlist
Price: 2.75 CAD -0.72% Market Closed
Market Cap: 67.3m CAD

Relative Value

The Relative Value of one MOGO stock under the Base Case scenario is 6.64 CAD. Compared to the current market price of 2.75 CAD, Mogo Inc is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOGO Relative Value
Base Case
6.64 CAD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
86
Median 3Y
0.9
Median 5Y
3.1
Industry
3.3
Forward
1
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-3.1
Industry
15.8
Forward
-7.9
vs History
6
vs Industry
Median 3Y
-6.7
Median 5Y
-6.5
Industry
10.4
vs History
vs Industry
Median 3Y
-3
Median 5Y
-5.6
Industry
13
vs History
50
vs Industry
79
Median 3Y
0.7
Median 5Y
1
Industry
1.3
vs History
68
vs Industry
69
Median 3Y
2
Median 5Y
4
Industry
4.9
Forward
2.1
vs History
68
vs Industry
72
Median 3Y
2.2
Median 5Y
4.5
Industry
7.2
vs History
22
vs Industry
23
Median 3Y
23.2
Median 5Y
23.2
Industry
14.3
Forward
25.4
vs History
vs Industry
Median 3Y
-27.9
Median 5Y
-28.8
Industry
14.7
Forward
-40.9
vs History
4
vs Industry
Median 3Y
-12.7
Median 5Y
-12.2
Industry
12.5
vs History
0
vs Industry
Median 3Y
-9.2
Median 5Y
-9.2
Industry
13.4
vs History
61
vs Industry
52
Median 3Y
0.8
Median 5Y
1.5
Industry
1

Multiples Across Competitors

MOGO Competitors Multiples
Mogo Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mogo Inc
TSX:MOGO
67.3m CAD 1 -3.1 29.3 -44
US
American Express Co
NYSE:AXP
223.9B USD 3.1 22.1 25.2 28.6
US
Capital One Financial Corp
NYSE:COF
140.7B USD 3.5 30.8 56.4 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
5.7T INR 8.2 34.1 27.8 28.6
US
Discover Financial Services
NYSE:DFS
50.4B USD 2.3 9.1 216.5 0
US
Synchrony Financial
NYSE:SYF
26.9B USD 1.4 9.3 91.2 0
US
SoFi Technologies Inc
NASDAQ:SOFI
23.4B USD 8.4 49.6 125.8 0
KZ
Kaspi.kz AO
NASDAQ:KSPI
15.5B USD 0 0 0 0
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.3T INR 5.1 30.2 35.6 36.7
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.3T INR 3 13.2 20.5 21.3
US
Santander Consumer USA Holdings Inc
F:77S
11.3B EUR 1.7 4.3 8.6 12.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Mogo Inc
TSX:MOGO
Average EV/EBIT: 25.5
Negative Multiple: -44
N/A N/A
US
American Express Co
NYSE:AXP
28.6
23%
1.2
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
28.6
24%
1.2
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available N/A N/A
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
36.7
29%
1.3
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
21.3
N/A N/A
US
S
Santander Consumer USA Holdings Inc
F:77S
12.3
N/A N/A