First Time Loading...
M

Madison Pacific Properties Inc
TSX:MPC

Watchlist Manager
Madison Pacific Properties Inc
TSX:MPC
Watchlist
Price: 6.04 CAD 4.14%
Updated: May 9, 2024

Intrinsic Value

Madison Pacific Properties, Inc. engages in the acquisition, development, and management of industrial and commercial real estate properties. [ Read More ]

The intrinsic value of one MPC stock under the Base Case scenario is 6.44 CAD. Compared to the current market price of 6.04 CAD, Madison Pacific Properties Inc is Undervalued by 6%.

Key Points:
MPC Intrinsic Value
Base Case
6.44 CAD
Undervaluation 6%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Madison Pacific Properties Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MPC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Madison Pacific Properties Inc

Provide an overview of the primary business activities
of Madison Pacific Properties Inc.

What unique competitive advantages
does Madison Pacific Properties Inc hold over its rivals?

What risks and challenges
does Madison Pacific Properties Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Madison Pacific Properties Inc.

Provide P/S
for Madison Pacific Properties Inc.

Provide P/E
for Madison Pacific Properties Inc.

Provide P/OCF
for Madison Pacific Properties Inc.

Provide P/FCFE
for Madison Pacific Properties Inc.

Provide P/B
for Madison Pacific Properties Inc.

Provide EV/S
for Madison Pacific Properties Inc.

Provide EV/GP
for Madison Pacific Properties Inc.

Provide EV/EBITDA
for Madison Pacific Properties Inc.

Provide EV/EBIT
for Madison Pacific Properties Inc.

Provide EV/OCF
for Madison Pacific Properties Inc.

Provide EV/FCFF
for Madison Pacific Properties Inc.

Provide EV/IC
for Madison Pacific Properties Inc.

Compare the intrinsic valuations
of Madison Pacific Properties Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Madison Pacific Properties Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Madison Pacific Properties Inc compared to its peers.

Compare the P/E ratios
of Madison Pacific Properties Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Madison Pacific Properties Inc with its peers.

Analyze the financial leverage
of Madison Pacific Properties Inc compared to its main competitors.

Show all profitability ratios
for Madison Pacific Properties Inc.

Provide ROE
for Madison Pacific Properties Inc.

Provide ROA
for Madison Pacific Properties Inc.

Provide ROIC
for Madison Pacific Properties Inc.

Provide ROCE
for Madison Pacific Properties Inc.

Provide Gross Margin
for Madison Pacific Properties Inc.

Provide Operating Margin
for Madison Pacific Properties Inc.

Provide Net Margin
for Madison Pacific Properties Inc.

Provide FCF Margin
for Madison Pacific Properties Inc.

Show all solvency ratios
for Madison Pacific Properties Inc.

Provide D/E Ratio
for Madison Pacific Properties Inc.

Provide D/A Ratio
for Madison Pacific Properties Inc.

Provide Interest Coverage Ratio
for Madison Pacific Properties Inc.

Provide Altman Z-Score Ratio
for Madison Pacific Properties Inc.

Provide Quick Ratio
for Madison Pacific Properties Inc.

Provide Current Ratio
for Madison Pacific Properties Inc.

Provide Cash Ratio
for Madison Pacific Properties Inc.

What is the historical Revenue growth
over the last 5 years for Madison Pacific Properties Inc?

What is the historical Net Income growth
over the last 5 years for Madison Pacific Properties Inc?

What is the current Free Cash Flow
of Madison Pacific Properties Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Madison Pacific Properties Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Madison Pacific Properties Inc

Current Assets 37.8m
Cash & Short-Term Investments 31.4m
Receivables 6.4m
Non-Current Assets 761.2m
Long-Term Investments 761.1m
Other Non-Current Assets 181k
Current Liabilities 121.7m
Accounts Payable 8.3m
Other Current Liabilities 113.4m
Non-Current Liabilities 261m
Long-Term Debt 190.7m
Other Non-Current Liabilities 70.3m
Efficiency

Earnings Waterfall
Madison Pacific Properties Inc

Revenue
41.9m CAD
Cost of Revenue
-13.3m CAD
Gross Profit
28.6m CAD
Operating Expenses
-7.7m CAD
Operating Income
20.9m CAD
Other Expenses
-67.9m CAD
Net Income
-47m CAD

Free Cash Flow Analysis
Madison Pacific Properties Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MPC Profitability Score
Profitability Due Diligence

Madison Pacific Properties Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Madison Pacific Properties Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

MPC Solvency Score
Solvency Due Diligence

Madison Pacific Properties Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
29/100
Solvency
Score

Madison Pacific Properties Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MPC Price Targets Summary
Madison Pacific Properties Inc

There are no price targets for MPC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MPC Price
Madison Pacific Properties Inc

1M 1M
+7%
6M 6M
-5%
1Y 1Y
-3%
3Y 3Y
+24%
5Y 5Y
+103%
10Y 10Y
+289%
Annual Price Range
6.04
52w Low
5.41
52w High
7
Price Metrics
Average Annual Return 27.49%
Standard Deviation of Annual Returns 39.26%
Max Drawdown -27%
Shares Statistics
Market Capitalization 359.2m CAD
Shares Outstanding 59 462 555
Percentage of Shares Shorted
N/A

MPC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Madison Pacific Properties Inc

Country

Canada

Industry

Real Estate

Market Cap

359.2m CAD

Dividend Yield

1.74%

Description

Madison Pacific Properties, Inc. engages in the acquisition, development, and management of industrial and commercial real estate properties. The company is headquartered in Vancouver, British Columbia and currently employs 10 full-time employees. The firm also has investments in joint ventures that develop residential properties. The firm's total leasable area of the industrial, retail and office properties is 1.8 million square feet. The firm provides a full range of property management services for its portfolio of investment properties. These services include tenant services and relationships, building operations, leasing, lease administration, property accounting and reporting and project management services. Leasing services include working with leasing agents and performing thorough tenant screening. Property Accounting and Reporting services include monthly reporting and annual budgeting. Project Management services include tenant improvement project oversight and special asset improvement projects.

Contact

BRITISH COLUMBIA
Vancouver
389 6th Ave W
+16046385272.0
http://www.madisonpacific.ca/

IPO

1985-12-19

Employees

10

Officers

President, CEO & Chairman
Mr. John DeLucchi
CFO & Secretary
Ms. Bernice Yip
Senior Vice President of Asset Management & Development
Mr. Nathan Worbets

See Also

Discover More
What is the Intrinsic Value of one MPC stock?

The intrinsic value of one MPC stock under the Base Case scenario is 6.44 CAD.

Is MPC stock undervalued or overvalued?

Compared to the current market price of 6.04 CAD, Madison Pacific Properties Inc is Undervalued by 6%.