M

Madison Pacific Properties Inc
TSX:MPC

Watchlist Manager
Madison Pacific Properties Inc
TSX:MPC
Watchlist
Price: 5.5 CAD Market Closed
Market Cap: 327m CAD

Intrinsic Value

The intrinsic value of one MPC stock under the Base Case scenario is 8.93 CAD. Compared to the current market price of 5.5 CAD, Madison Pacific Properties Inc is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MPC Intrinsic Value
8.93 CAD
Undervaluation 38%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Madison Pacific Properties Inc

Compare MPC to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MPC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Madison Pacific Properties Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Madison Pacific Properties Inc

Current Assets 37.2m
Cash & Short-Term Investments 31.7m
Receivables 5.5m
Non-Current Assets 796.4m
Long-Term Investments 795.4m
Other Non-Current Assets 918k
Efficiency

Free Cash Flow Analysis
Madison Pacific Properties Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Madison Pacific Properties Inc

Revenue
49.3m CAD
Cost of Revenue
-12.1m CAD
Gross Profit
37.2m CAD
Operating Expenses
-8.5m CAD
Operating Income
28.8m CAD
Other Expenses
-19.1m CAD
Net Income
9.7m CAD
Fundamental Scores

MPC Profitability Score
Profitability Due Diligence

Madison Pacific Properties Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
54/100
Profitability
Score

Madison Pacific Properties Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

MPC Solvency Score
Solvency Due Diligence

Madison Pacific Properties Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Madison Pacific Properties Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MPC Price Targets Summary
Madison Pacific Properties Inc

There are no price targets for MPC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MPC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MPC stock?

The intrinsic value of one MPC stock under the Base Case scenario is 8.93 CAD.

Is MPC stock undervalued or overvalued?

Compared to the current market price of 5.5 CAD, Madison Pacific Properties Inc is Undervalued by 38%.

Back to Top