M

Madison Pacific Properties Inc
TSX:MPC

Watchlist Manager
Madison Pacific Properties Inc
TSX:MPC
Watchlist
Price: 5.06 CAD Market Closed
Market Cap: 300.9m CAD

Relative Value

The Relative Value of one MPC stock under the Base Case scenario is 9.61 CAD. Compared to the current market price of 5.06 CAD, Madison Pacific Properties Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPC Relative Value
Base Case
9.61 CAD
Undervaluation 47%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
26
Median 3Y
9.2
Median 5Y
9.2
Industry
3.8
vs History
7
vs Industry
22
Median 3Y
6.4
Median 5Y
6.8
Industry
16.9
vs History
38
vs Industry
6
Median 3Y
37.3
Median 5Y
36.1
Industry
11.1
vs History
22
vs Industry
1
Median 3Y
-2.3
Median 5Y
6.7
Industry
13.1
vs History
73
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
90
vs Industry
26
Median 3Y
14.1
Median 5Y
14.1
Industry
6.7
vs History
80
vs Industry
43
Median 3Y
18.1
Median 5Y
18.1
Industry
12.3
vs History
84
vs Industry
31
Median 3Y
22.8
Median 5Y
22.7
Industry
16
vs History
84
vs Industry
35
Median 3Y
24.8
Median 5Y
24.6
Industry
19.3
vs History
17
vs Industry
6
Median 3Y
55.9
Median 5Y
53.2
Industry
18.5
vs History
17
vs Industry
8
Median 3Y
55.9
Median 5Y
53.2
Industry
20.2
vs History
63
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

MPC Competitors Multiples
Madison Pacific Properties Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Madison Pacific Properties Inc
TSX:MPC
300.9m CAD 6.1 31 17.5 18.5
DE
Vonovia SE
XETRA:VNA
23.5B EUR 4.5 -33 23 24.3
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
115.4B CNY 7.1 36.5 29 29
HK
Swire Properties Ltd
HKEX:1972
117.4B HKD 8.1 -153.3 18.7 19.8
BM
Hongkong Land Holdings Ltd
SGX:H78
13.8B USD 6.9 -10 29.6 30.2
IL
Azrieli Group Ltd
TASE:AZRG
40B ILS 6.9 16.2 17 17.1
PH
SM Prime Holdings Inc
XPHS:SMPH
668B PHP 4.7 14.3 10.8 13.2
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.6 24.9 32.3 33
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
84.7B HKD 4.5 21.3 15 15
SG
Capitaland Investment Ltd
SGX:9CI
13.7B SGD 4.9 28.6 20.3 24
DE
Deutsche Wohnen SE
XETRA:DWNI
9B EUR 4.8 -15.2 16.3 17
P/E Multiple
Earnings Growth PEG
CA
M
Madison Pacific Properties Inc
TSX:MPC
Average P/E: 24.7
31
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -33 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
36.5
28%
1.3
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -153.3 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -10 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
16.2
N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
14.3
8%
1.8
CH
Swiss Prime Site AG
SIX:SPSN
24.9
1%
24.9
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.3
15%
1.4
SG
Capitaland Investment Ltd
SGX:9CI
28.6
27%
1.1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.2 N/A N/A