M

Mountain Province Diamonds Inc
TSX:MPVD

Watchlist Manager
Mountain Province Diamonds Inc
TSX:MPVD
Watchlist
Price: 0.05 CAD Market Closed
Market Cap: 10.6m CAD

Intrinsic Value

The intrinsic value of one MPVD stock under the Base Case scenario is 0.74 CAD. Compared to the current market price of 0.05 CAD, Mountain Province Diamonds Inc is Undervalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MPVD Intrinsic Value
0.74 CAD
Undervaluation 93%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case
Compare MPVD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MPVD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mountain Province Diamonds Inc

Current Assets 161.5m
Cash & Short-Term Investments 4.9m
Receivables 972k
Other Current Assets 155.7m
Non-Current Assets 645.2m
PP&E 630.1m
Other Non-Current Assets 15.1m
Current Liabilities 186.7m
Accounts Payable 90m
Short-Term Debt 93.3m
Other Current Liabilities 3.4m
Non-Current Liabilities 464m
Long-Term Debt 348.2m
Other Non-Current Liabilities 115.8m
Efficiency

Free Cash Flow Analysis
Mountain Province Diamonds Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mountain Province Diamonds Inc

Revenue
162m CAD
Cost of Revenue
-238m CAD
Gross Profit
-76m CAD
Operating Expenses
-11.7m CAD
Operating Income
-87.7m CAD
Other Expenses
-102.5m CAD
Net Income
-190.2m CAD
Fundamental Scores

MPVD Profitability Score
Profitability Due Diligence

Mountain Province Diamonds Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Declining Gross Margin
Declining Net Margin
23/100
Profitability
Score

Mountain Province Diamonds Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

MPVD Solvency Score
Solvency Due Diligence

Mountain Province Diamonds Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
29/100
Solvency
Score

Mountain Province Diamonds Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MPVD Price Targets Summary
Mountain Province Diamonds Inc

There are no price targets for MPVD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MPVD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y