Mountain Province Diamonds Inc
TSX:MPVD
Income Statement
Earnings Waterfall
Mountain Province Diamonds Inc
Income Statement
Mountain Province Diamonds Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
9
|
19
|
29
|
39
|
39
|
38
|
38
|
37
|
37
|
38
|
37
|
38
|
37
|
38
|
40
|
38
|
38
|
37
|
35
|
38
|
38
|
38
|
38
|
39
|
39
|
40
|
42
|
40
|
42
|
45
|
52
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
28
N/A
|
93
+236%
|
170
+83%
|
237
+39%
|
308
+30%
|
318
+3%
|
311
-2%
|
305
-2%
|
302
-1%
|
282
-7%
|
276
-2%
|
281
+2%
|
219
-22%
|
212
-3%
|
227
+7%
|
216
-5%
|
257
+19%
|
304
+18%
|
309
+2%
|
339
+10%
|
362
+7%
|
378
+4%
|
389
+3%
|
433
+11%
|
395
-9%
|
345
-13%
|
329
-5%
|
289
-12%
|
286
-1%
|
295
+3%
|
268
-9%
|
222
-17%
|
202
-9%
|
162
-20%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(57)
|
(118)
|
(160)
|
(225)
|
(233)
|
(230)
|
(239)
|
(236)
|
(247)
|
(252)
|
(253)
|
(245)
|
(233)
|
(229)
|
(212)
|
(184)
|
(194)
|
(195)
|
(196)
|
(200)
|
(207)
|
(218)
|
(258)
|
(245)
|
(227)
|
(216)
|
(194)
|
(206)
|
(228)
|
(241)
|
(238)
|
(275)
|
(238)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
36
+203%
|
52
+46%
|
77
+47%
|
84
+9%
|
85
+1%
|
81
-4%
|
67
-18%
|
66
-1%
|
35
-47%
|
25
-28%
|
28
+14%
|
(25)
N/A
|
(21)
+15%
|
(2)
+93%
|
4
N/A
|
72
+1 805%
|
110
+52%
|
114
+3%
|
143
+26%
|
161
+13%
|
171
+6%
|
171
0%
|
175
+3%
|
150
-14%
|
118
-21%
|
112
-5%
|
95
-15%
|
80
-16%
|
68
-16%
|
27
-60%
|
(16)
N/A
|
(73)
-357%
|
(76)
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(10)
|
(10)
|
(10)
|
(9)
|
(12)
|
(15)
|
(16)
|
(17)
|
(14)
|
(15)
|
(17)
|
(23)
|
(27)
|
(23)
|
(19)
|
(11)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(9)
|
(11)
|
(13)
|
(16)
|
(17)
|
(20)
|
(22)
|
(23)
|
(25)
|
(22)
|
(22)
|
(22)
|
(137)
|
(136)
|
(134)
|
(17)
|
(14)
|
(238)
|
(239)
|
(19)
|
217
|
212
|
211
|
(30)
|
(38)
|
(36)
|
(23)
|
(21)
|
(133)
|
(129)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(9)
|
(11)
|
(13)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(8)
|
(8)
|
(7)
|
(6)
|
(9)
|
(11)
|
(12)
|
(13)
|
(11)
|
(11)
|
(14)
|
(19)
|
(22)
|
(18)
|
(14)
|
(7)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(5)
|
(7)
|
(8)
|
(11)
|
(9)
|
(10)
|
(9)
|
(8)
|
(6)
|
(4)
|
(4)
|
(2)
|
(3)
|
(5)
|
(6)
|
(9)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(7)
|
(7)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(116)
|
(116)
|
(116)
|
0
|
0
|
(223)
|
(222)
|
0
|
241
|
241
|
241
|
0
|
(10)
|
(10)
|
0
|
0
|
(114)
|
(114)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(2)
+44%
|
(1)
+13%
|
(1)
+8%
|
(2)
-25%
|
(1)
+20%
|
(2)
-42%
|
(2)
+6%
|
(1)
+25%
|
(1)
+33%
|
(2)
-125%
|
(2)
N/A
|
(2)
+6%
|
(1)
+53%
|
(3)
-225%
|
(1)
+73%
|
(4)
-457%
|
(1)
+72%
|
(1)
N/A
|
(1)
-27%
|
(1)
N/A
|
(1)
+7%
|
(2)
-62%
|
(2)
+10%
|
(1)
+26%
|
(1)
+14%
|
(1)
N/A
|
(1)
-8%
|
(2)
-38%
|
(2)
N/A
|
(2)
+6%
|
(2)
-29%
|
(2)
+9%
|
(4)
-85%
|
(6)
-65%
|
(8)
-33%
|
(10)
-21%
|
(10)
-4%
|
(10)
+3%
|
(9)
+7%
|
(12)
-34%
|
(15)
-18%
|
(16)
-12%
|
(17)
-2%
|
(14)
+14%
|
(15)
-4%
|
(17)
-16%
|
(23)
-36%
|
(27)
-16%
|
(23)
+14%
|
(19)
+20%
|
(11)
+42%
|
(5)
+57%
|
(4)
+11%
|
(5)
-22%
|
(5)
+6%
|
(6)
-34%
|
(7)
-10%
|
(6)
+20%
|
(6)
-13%
|
(6)
-2%
|
(9)
-35%
|
0
N/A
|
23
+5 525%
|
36
+60%
|
60
+65%
|
63
+6%
|
63
-1%
|
58
-7%
|
42
-28%
|
44
+4%
|
12
-71%
|
3
-77%
|
(109)
N/A
|
(161)
-48%
|
(155)
+3%
|
(18)
+88%
|
(10)
+45%
|
(165)
-1 534%
|
(129)
+22%
|
94
N/A
|
359
+281%
|
374
+4%
|
381
+2%
|
141
-63%
|
137
-3%
|
114
-16%
|
95
-17%
|
91
-4%
|
(37)
N/A
|
(49)
-30%
|
53
N/A
|
13
-76%
|
(29)
N/A
|
(86)
-196%
|
(88)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(3)
|
(29)
|
(37)
|
(17)
|
(13)
|
9
|
12
|
(7)
|
(8)
|
3
|
(17)
|
(39)
|
(56)
|
(64)
|
(71)
|
(52)
|
(36)
|
(50)
|
(17)
|
(63)
|
(51)
|
(36)
|
(25)
|
18
|
1
|
(21)
|
(36)
|
(38)
|
(53)
|
(71)
|
(67)
|
(72)
|
(51)
|
(27)
|
(18)
|
(26)
|
(40)
|
(30)
|
(82)
|
(77)
|
(53)
|
(75)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(217)
|
(223)
|
0
|
0
|
241
|
0
|
0
|
0
|
(10)
|
0
|
0
|
(20)
|
(114)
|
0
|
0
|
(115)
|
(9)
|
(17)
|
(24)
|
(38)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(4)
|
(4)
|
(4)
|
0
|
1
|
1
|
1
|
0
|
11
|
11
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
3
|
4
|
7
|
8
|
1
|
2
|
0
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Pre-Tax Income |
(3)
N/A
|
(1)
+48%
|
(1)
+7%
|
(1)
+8%
|
(2)
-25%
|
(2)
-13%
|
(2)
-6%
|
(2)
+6%
|
(1)
+24%
|
(2)
-38%
|
(2)
N/A
|
(2)
N/A
|
(2)
+6%
|
2
N/A
|
2
+7%
|
1
-69%
|
0
-40%
|
(2)
N/A
|
(2)
N/A
|
(1)
+36%
|
(2)
-36%
|
(2)
-5%
|
(2)
-10%
|
(1)
+59%
|
(0)
+56%
|
(0)
+75%
|
(0)
N/A
|
(1)
-1 200%
|
(2)
-38%
|
(2)
N/A
|
(2)
+6%
|
(2)
-29%
|
(2)
+9%
|
(4)
-85%
|
(6)
-65%
|
(8)
-33%
|
(15)
-79%
|
(14)
+1%
|
(14)
+2%
|
(13)
+5%
|
(12)
+14%
|
(14)
-21%
|
(16)
-12%
|
(5)
+67%
|
(3)
+35%
|
(4)
-12%
|
(6)
-62%
|
(23)
-280%
|
(27)
-17%
|
(23)
+14%
|
(18)
+20%
|
(11)
+42%
|
(4)
+59%
|
(4)
+14%
|
(8)
-108%
|
(34)
-324%
|
(43)
-29%
|
(24)
+45%
|
(18)
+23%
|
3
N/A
|
5
+71%
|
(16)
N/A
|
(8)
+49%
|
25
N/A
|
17
-31%
|
20
+16%
|
6
-69%
|
(3)
N/A
|
(15)
-469%
|
(13)
+16%
|
5
N/A
|
(40)
N/A
|
(132)
-227%
|
(174)
-32%
|
(214)
-23%
|
(194)
+9%
|
(263)
-36%
|
(217)
+18%
|
(166)
+23%
|
(151)
+9%
|
297
N/A
|
318
+7%
|
324
+2%
|
314
-3%
|
70
-78%
|
73
+3%
|
64
-12%
|
51
-21%
|
(40)
N/A
|
(62)
-53%
|
(87)
-40%
|
(93)
-7%
|
(79)
+15%
|
(127)
-60%
|
(166)
-31%
|
(204)
-23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(3)
|
3
|
2
|
5
|
4
|
0
|
1
|
0
|
0
|
(21)
|
(25)
|
(31)
|
(37)
|
(21)
|
(20)
|
(16)
|
(9)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
5
|
13
|
14
|
|
| Income from Continuing Operations |
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
2
|
2
|
1
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(8)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(14)
|
(16)
|
(5)
|
(3)
|
(4)
|
(6)
|
(23)
|
(27)
|
(23)
|
(18)
|
(11)
|
(4)
|
(4)
|
(8)
|
(34)
|
(43)
|
(24)
|
(18)
|
3
|
5
|
(16)
|
(8)
|
25
|
17
|
20
|
6
|
(5)
|
(19)
|
(17)
|
0
|
(43)
|
(129)
|
(172)
|
(209)
|
(190)
|
(263)
|
(215)
|
(166)
|
(151)
|
276
|
293
|
293
|
277
|
49
|
53
|
48
|
42
|
(44)
|
(65)
|
(89)
|
(94)
|
(81)
|
(122)
|
(153)
|
(190)
|
|
| Net Income (Common) |
(3)
N/A
|
(2)
+46%
|
(1)
+13%
|
(1)
+8%
|
(2)
-25%
|
(15)
-867%
|
(2)
+88%
|
(2)
+6%
|
(1)
+24%
|
(1)
+8%
|
(2)
-50%
|
(2)
N/A
|
(2)
+6%
|
2
N/A
|
2
-11%
|
0
-75%
|
0
-50%
|
(2)
N/A
|
(2)
-5%
|
(1)
+45%
|
(2)
-45%
|
(2)
-25%
|
(2)
-10%
|
(1)
+59%
|
(0)
+56%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-56%
|
(2)
-21%
|
(1)
+29%
|
(2)
-33%
|
(5)
-238%
|
(3)
+39%
|
(6)
-76%
|
(8)
-38%
|
(15)
-81%
|
(14)
+1%
|
(14)
+2%
|
(13)
+5%
|
(12)
+14%
|
(14)
-21%
|
(16)
-12%
|
(5)
+67%
|
(3)
+35%
|
(4)
-12%
|
(6)
-62%
|
(23)
-280%
|
(27)
-17%
|
(23)
+14%
|
(18)
+20%
|
(11)
+42%
|
(4)
+59%
|
(4)
+14%
|
(8)
-108%
|
(34)
-324%
|
(43)
-29%
|
(24)
+45%
|
(18)
+23%
|
3
N/A
|
5
+71%
|
(16)
N/A
|
(8)
+49%
|
25
N/A
|
17
-31%
|
20
+13%
|
6
-71%
|
(5)
N/A
|
(19)
-311%
|
(17)
+13%
|
0
N/A
|
(43)
N/A
|
(129)
-198%
|
(172)
-34%
|
(209)
-22%
|
(190)
+9%
|
(263)
-39%
|
(215)
+18%
|
(166)
+23%
|
(151)
+9%
|
276
N/A
|
293
+6%
|
293
+0%
|
277
-5%
|
49
-82%
|
53
+8%
|
48
-10%
|
42
-13%
|
(44)
N/A
|
(65)
-49%
|
(89)
-37%
|
(94)
-6%
|
(81)
+14%
|
(122)
-51%
|
(153)
-26%
|
(190)
-24%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.03
+57%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.29
-625%
|
-0.04
+86%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0.04
N/A
|
0.04
N/A
|
0.01
-75%
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
-0.02
-100%
|
-0.09
-350%
|
-0.05
+44%
|
-0.09
-80%
|
-0.12
-33%
|
-0.21
-75%
|
-0.2
+5%
|
-0.19
+5%
|
-0.18
+5%
|
-0.15
+17%
|
-0.17
-13%
|
-0.19
-12%
|
-0.06
+68%
|
-0.04
+33%
|
-0.04
N/A
|
-0.06
-50%
|
-0.25
-317%
|
-0.28
-12%
|
-0.24
+14%
|
-0.16
+33%
|
-0.11
+31%
|
-0.04
+64%
|
-0.03
+25%
|
-0.05
-67%
|
-0.21
-320%
|
-0.28
-33%
|
-0.15
+46%
|
-0.11
+27%
|
0.03
N/A
|
0.03
N/A
|
-0.09
N/A
|
-0.04
+56%
|
0.16
N/A
|
0.11
-31%
|
0.12
+9%
|
0.04
-67%
|
-0.02
N/A
|
-0.1
-400%
|
-0.08
+20%
|
0
N/A
|
-0.2
N/A
|
-0.61
-205%
|
-0.81
-33%
|
-0.99
-22%
|
-0.9
+9%
|
-1.25
-39%
|
-1.03
+18%
|
-0.79
+23%
|
-0.72
+9%
|
1.31
N/A
|
1.36
+4%
|
1.36
N/A
|
1.31
-4%
|
0.23
-82%
|
0.26
+13%
|
0.23
-12%
|
0.2
-13%
|
-0.21
N/A
|
-0.31
-48%
|
-0.42
-35%
|
-0.45
-7%
|
-0.38
+16%
|
-0.58
-53%
|
-0.72
-24%
|
-0.9
-25%
|
|