
Morguard Corp
TSX:MRC

Intrinsic Value
The intrinsic value of one
MRC
stock under the Base Case scenario is
446.25
CAD.
Compared to the current market price of 117.99 CAD,
Morguard Corp
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Morguard Corp
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Morguard Corp
Balance Sheet Decomposition
Morguard Corp
Current Assets | 263.3m |
Cash & Short-Term Investments | 152.3m |
Receivables | 50.4m |
Other Current Assets | 60.6m |
Non-Current Assets | 11.6B |
Long-Term Investments | 11.4B |
PP&E | 876k |
Intangibles | 33.7m |
Other Non-Current Assets | 181.5m |
Free Cash Flow Analysis
Morguard Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Morguard Corp
Revenue
|
1.1B
CAD
|
Cost of Revenue
|
-442.2m
CAD
|
Gross Profit
|
685.5m
CAD
|
Operating Expenses
|
-154m
CAD
|
Operating Income
|
531.5m
CAD
|
Other Expenses
|
-342m
CAD
|
Net Income
|
189.5m
CAD
|
MRC Profitability Score
Profitability Due Diligence
Morguard Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Morguard Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
MRC Solvency Score
Solvency Due Diligence
Morguard Corp's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
Morguard Corp's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRC Price Targets Summary
Morguard Corp
According to Wall Street analysts, the average 1-year price target for
MRC
is 142.8 CAD
with a low forecast of 141.4 CAD and a high forecast of 147 CAD.
Dividends
Current shareholder yield for MRC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MRC
stock under the Base Case scenario is
446.25
CAD.
Compared to the current market price of 117.99 CAD,
Morguard Corp
is
Undervalued by 74%.