Morguard Corp
TSX:MRC

Watchlist Manager
Morguard Corp Logo
Morguard Corp
TSX:MRC
Watchlist
Price: 114.89 CAD -0.1% Market Closed
Market Cap: 1.2B CAD

Intrinsic Value

The intrinsic value of one MRC stock under the Base Case scenario is 416.9 CAD. Compared to the current market price of 114.89 CAD, Morguard Corp is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRC Intrinsic Value
416.9 CAD
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Morguard Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about MRC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MRC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Morguard Corp.

Explain Valuation
Compare MRC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MRC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Morguard Corp

Current Assets 335m
Cash & Short-Term Investments 172.4m
Receivables 91.1m
Other Current Assets 71.5m
Non-Current Assets 11.6B
Long-Term Investments 11.4B
PP&E 1.3m
Intangibles 33.8m
Other Non-Current Assets 156.7m
Current Liabilities 1.4B
Accounts Payable 227.6m
Accrued Liabilities 14.9m
Short-Term Debt 279.1m
Other Current Liabilities 870.5m
Non-Current Liabilities 6.1B
Long-Term Debt 4.8B
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
Morguard Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Morguard Corp

Revenue
1.1B CAD
Cost of Revenue
-440.6m CAD
Gross Profit
690.2m CAD
Operating Expenses
-159.1m CAD
Operating Income
531.1m CAD
Other Expenses
-304.1m CAD
Net Income
227m CAD
Fundamental Scores

MRC Profitability Score
Profitability Due Diligence

Morguard Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
51/100
Profitability
Score

Morguard Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MRC Solvency Score
Solvency Due Diligence

Morguard Corp's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

Morguard Corp's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRC Price Targets Summary
Morguard Corp

Wall Street analysts forecast MRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRC is 142.8 CAD with a low forecast of 141.4 CAD and a high forecast of 147 CAD.

Lowest
Price Target
141.4 CAD
23% Upside
Average
Price Target
142.8 CAD
24% Upside
Highest
Price Target
147 CAD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MRC stock?

The intrinsic value of one MRC stock under the Base Case scenario is 416.9 CAD.

Is MRC stock undervalued or overvalued?

Compared to the current market price of 114.89 CAD, Morguard Corp is Undervalued by 72%.

Back to Top