Morguard Corp
TSX:MRC

Watchlist Manager
Morguard Corp Logo
Morguard Corp
TSX:MRC
Watchlist
Price: 116.5 CAD -2.29% Market Closed
Market Cap: 1.2B CAD

Relative Value

The Relative Value of one MRC stock under the Base Case scenario is 527.05 CAD. Compared to the current market price of 116.5 CAD, Morguard Corp is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRC Relative Value
Base Case
527.05 CAD
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
70
Median 3Y
1.1
Median 5Y
1.1
Industry
3.8
Forward
1.1
vs History
23
vs Industry
53
Median 3Y
5
Median 5Y
4.7
Industry
16.9
Forward
6.5
vs History
33
vs Industry
55
Median 3Y
4.5
Median 5Y
5
Industry
11.1
vs History
25
vs Industry
36
Median 3Y
6.8
Median 5Y
2.7
Industry
13.1
vs History
71
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
50
vs Industry
49
Median 3Y
5.3
Median 5Y
5.5
Industry
6.7
Forward
5.5
vs History
30
vs Industry
55
Median 3Y
8.3
Median 5Y
8.6
Industry
12.3
vs History
55
vs Industry
50
Median 3Y
11.5
Median 5Y
12.1
Industry
16
Forward
12.1
vs History
55
vs Industry
52
Median 3Y
11.5
Median 5Y
12.1
Industry
19.3
vs History
30
vs Industry
25
Median 3Y
22
Median 5Y
25
Industry
18.5
vs History
30
vs Industry
27
Median 3Y
22
Median 5Y
25
Industry
20.2
vs History
52
vs Industry
60
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

MRC Competitors Multiples
Morguard Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Morguard Corp
TSX:MRC
1.2B CAD 1.1 6.6 11.7 11.7
DE
Vonovia SE
XETRA:VNA
23.9B EUR 4.5 -33.7 23.1 24.5
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
112.7B CNY 7 35.6 28.3 28.3
HK
Swire Properties Ltd
HKEX:1972
118.9B HKD 8.3 -155.6 18.8 19.9
BM
Hongkong Land Holdings Ltd
SGX:H78
13.9B USD 7 -10.1 29.8 30.4
IL
Azrieli Group Ltd
TASE:AZRG
40.7B ILS 7 16.5 17.3 17.3
PH
SM Prime Holdings Inc
XPHS:SMPH
673.7B PHP 4.7 14.4 10.9 13.3
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.7 25 32.5 33.1
SG
Capitaland Investment Ltd
SGX:9CI
14B SGD 5 29.1 20.5 24.3
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
85.4B HKD 4.6 21.5 15.2 15.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 4.9 -15.6 16.5 17.3
P/E Multiple
Earnings Growth PEG
CA
Morguard Corp
TSX:MRC
Average P/E: 21.2
6.6
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -33.7 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
35.6
28%
1.3
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -155.6 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -10.1 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
16.5
N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
14.4
8%
1.8
CH
Swiss Prime Site AG
SIX:SPSN
25
1%
25
SG
Capitaland Investment Ltd
SGX:9CI
29.1
27%
1.1
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.5
15%
1.4
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.6 N/A N/A