
Melcor Developments Ltd
TSX:MRD

Intrinsic Value
The intrinsic value of one
MRD
stock under the Base Case scenario is
68.2
CAD.
Compared to the current market price of 14.17 CAD,
Melcor Developments Ltd
is
Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Melcor Developments Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Melcor Developments Ltd
Balance Sheet Decomposition
Melcor Developments Ltd
Current Assets | 205.5m |
Cash & Short-Term Investments | 59.5m |
Receivables | 146m |
Non-Current Assets | 1.8B |
Long-Term Investments | 1.8B |
PP&E | 11.2m |
Other Non-Current Assets | 61.2m |
Free Cash Flow Analysis
Melcor Developments Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Melcor Developments Ltd
Revenue
|
350.5m
CAD
|
Cost of Revenue
|
-189.4m
CAD
|
Gross Profit
|
161.1m
CAD
|
Operating Expenses
|
-37.4m
CAD
|
Operating Income
|
123.7m
CAD
|
Other Expenses
|
-97.9m
CAD
|
Net Income
|
25.8m
CAD
|
MRD Profitability Score
Profitability Due Diligence
Melcor Developments Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Melcor Developments Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MRD Solvency Score
Solvency Due Diligence
Melcor Developments Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Melcor Developments Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRD Price Targets Summary
Melcor Developments Ltd
Dividends
Current shareholder yield for MRD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MRD
stock under the Base Case scenario is
68.2
CAD.
Compared to the current market price of 14.17 CAD,
Melcor Developments Ltd
is
Undervalued by 79%.