Melcor Developments Ltd
TSX:MRD

Watchlist Manager
Melcor Developments Ltd Logo
Melcor Developments Ltd
TSX:MRD
Watchlist
Price: 14.17 CAD 0.57% Market Closed
Market Cap: 428.6m CAD

Relative Value

The Relative Value of one MRD stock under the Base Case scenario is hidden CAD. Compared to the current market price of 14.17 CAD, Melcor Developments Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
71
Median 3Y
1.2
Median 5Y
1.3
Industry
3.7
Forward
1.4
vs History
19
vs Industry
40
Median 3Y
4.8
Median 5Y
5.8
Industry
16.7
Forward
7.1
vs History
92
vs Industry
58
Median 3Y
7.1
Median 5Y
6.3
Industry
11.1
vs History
vs Industry
17
Median 3Y
-6.9
Median 5Y
-5.5
Industry
13.2
vs History
25
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
92
vs Industry
65
Median 3Y
3.2
Median 5Y
3.7
Industry
6.7
Forward
3.1
vs History
92
vs Industry
65
Median 3Y
7.2
Median 5Y
8
Industry
12.2
vs History
80
vs Industry
62
Median 3Y
9.1
Median 5Y
9.5
Industry
16
Forward
7.5
vs History
80
vs Industry
61
Median 3Y
9.3
Median 5Y
9.7
Industry
19.2
vs History
92
vs Industry
53
Median 3Y
19.5
Median 5Y
18
Industry
18.6
vs History
87
vs Industry
44
Median 3Y
28.9
Median 5Y
28.9
Industry
20.2
vs History
80
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

MRD Competitors Multiples
Melcor Developments Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Melcor Developments Ltd
TSX:MRD
429.1m CAD 1.2 16.7 7.3 7.4
HK
China Resources Land Ltd
HKEX:1109
201.8B HKD 0.7 7.2 7.9 8.1
HK
China Overseas Land & Investment Ltd
HKEX:688
146.9B HKD 0.7 8.6 8.8 9
HK
Henderson Land Development Co Ltd
HKEX:12
140.4B HKD 5.6 22.3 45.8 50.2
IN
Macrotech Developers Ltd
NSE:LODHA
1.4T INR 9.9 49.4 32.9 35.3
HK
CK Asset Holdings Ltd
HKEX:1113
122.5B HKD 2.7 9 11 13.2
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
97.3B CNY 0.3 20.7 18.4 18.4
VN
Vinhomes JSC
VN:VHM
312.2T VND 2.8 9.3 14.3 15.5
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
78.8B CNY 0.4 22.1 39.8 39.8
CN
China Vanke Co Ltd
SZSE:000002
78B CNY 0.2 -1.4 -6.1 -6.1
HK
Sino Land Co Ltd
HKEX:83
78.7B HKD 10.2 21.8 20.9 20.9