Melcor Developments Ltd
TSX:MRD

Watchlist Manager
Melcor Developments Ltd Logo
Melcor Developments Ltd
TSX:MRD
Watchlist
Price: 13.81 CAD 0.07%
Market Cap: 417.8m CAD

Relative Value

The Relative Value of one MRD stock under the Base Case scenario is hidden CAD. Compared to the current market price of 13.81 CAD, Melcor Developments Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
71
Median 3Y
1.2
Median 5Y
1.3
Industry
3.7
Forward
1.4
vs History
20
vs Industry
40
Median 3Y
4.8
Median 5Y
5.6
Industry
16.5
Forward
6.9
vs History
95
vs Industry
58
Median 3Y
7.2
Median 5Y
6.3
Industry
11
vs History
vs Industry
17
Median 3Y
-6.1
Median 5Y
4
Industry
13
vs History
30
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
95
vs Industry
65
Median 3Y
3.3
Median 5Y
3.7
Industry
6.6
Forward
3
vs History
95
vs Industry
65
Median 3Y
7.3
Median 5Y
8
Industry
12.1
vs History
82
vs Industry
62
Median 3Y
9.2
Median 5Y
9.5
Industry
15.9
Forward
7.4
vs History
82
vs Industry
61
Median 3Y
9.3
Median 5Y
9.7
Industry
19.1
vs History
95
vs Industry
53
Median 3Y
20.1
Median 5Y
18.4
Industry
18.5
vs History
90
vs Industry
44
Median 3Y
33.7
Median 5Y
33.5
Industry
20.1
vs History
85
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

MRD Competitors Multiples
Melcor Developments Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Melcor Developments Ltd
TSX:MRD
418.2m CAD 1.2 16.2 7.2 7.3
HK
China Resources Land Ltd
HKEX:1109
189.7B HKD 0.6 6.8 7.6 7.9
HK
China Overseas Land & Investment Ltd
HKEX:688
146.7B HKD 0.7 8.6 8.8 9
IN
Macrotech Developers Ltd
NSE:LODHA
1.5T INR 10.6 52.7 35.2 37.8
HK
Henderson Land Development Co Ltd
HKEX:12
129.3B HKD 5.1 20.5 43.8 48
HK
CK Asset Holdings Ltd
HKEX:1113
115.3B HKD 2.5 8.4 10.5 12.4
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
93.5B CNY 0.3 19.9 18.2 18.2
VN
Vinhomes JSC
VN:VHM
294.5T VND 2.6 8.6 13.6 14.7
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
77.1B CNY 0.4 21.7 39.6 39.6
CN
China Vanke Co Ltd
SZSE:000002
74.5B CNY 0.2 -1.3 -6 -6
HK
Sino Land Co Ltd
HKEX:83
73.7B HKD 9.6 20.4 18 18