Melcor Developments Ltd
TSX:MRD

Watchlist Manager
Melcor Developments Ltd Logo
Melcor Developments Ltd
TSX:MRD
Watchlist
Price: 15.25 CAD 0.79% Market Closed
Market Cap: 458.3m CAD
Section:
 

Relative Value

The Relative Value of one MRD stock under the Base Case scenario is 46.94 CAD. Compared to the current market price of 15.25 CAD, Melcor Developments Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRD Relative Value
Base Case
46.94 CAD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
61
vs Industry
71
Median 3Y
1.2
Median 5Y
1.3
Industry
3.8
Forward
1.5
More Details
7.8
P/E
P/E
Price to Earnings
7.8
vs History
41
vs Industry
40
Median 3Y
5
Median 5Y
6.6
Industry
16.3
Forward
7.6
More Details
4
P/OCF
P/OCF
Price to OCF
4
vs History
82
vs Industry
58
Median 3Y
6.3
Median 5Y
6.3
Industry
11.1
More Details
10.4
P/FCFE
P/FCFE
Price to FCFE
10.4
vs History
34
vs Industry
17
Median 3Y
-5.8
Median 5Y
6.1
Industry
12.8
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
23
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
92
vs Industry
65
Median 3Y
3.1
Median 5Y
3.5
Industry
6.8
Forward
3.2
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
95
vs Industry
65
Median 3Y
6.9
Median 5Y
7.6
Industry
12.5
More Details
6.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.3
vs History
92
vs Industry
62
Median 3Y
8.6
Median 5Y
9.5
Industry
15.8
Forward
8
More Details
6.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.4
vs History
92
vs Industry
61
Median 3Y
8.7
Median 5Y
9.7
Industry
19.1
More Details
8.4
EV/OCF
EV/OCF
Enterprise Value to OCF
8.4
vs History
85
vs Industry
53
Median 3Y
17.7
Median 5Y
17.7
Industry
18.4
More Details
9.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.2
vs History
80
vs Industry
44
Median 3Y
22.2
Median 5Y
27
Industry
20.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
44
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
More Details

Multiples Across Competitors

MRD Competitors Multiples
Melcor Developments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Melcor Developments Ltd
TSX:MRD
459.2m CAD 1.2 7.8 6.3 6.4
HK
China Resources Land Ltd
HKEX:1109
195.2B HKD 0.6 6.5 5.4 5.4
HK
Henderson Land Development Co Ltd
HKEX:12
141.8B HKD 6.2 23.5 77.7 77.7
HK
CK Asset Holdings Ltd
HKEX:1113
140.5B HKD 2.9 12.4 18 18
HK
China Overseas Land & Investment Ltd
HKEX:688
131.7B HKD 0.6 8.3 10.2 10.2
VN
Vinhomes JSC
VN:VHM
416.9T VND 5 15.7 24.9 27.7
HK
Sino Land Co Ltd
HKEX:83
96.6B HKD 11.8 24 15.5 16.3
IN
Macrotech Developers Ltd
NSE:LODHA
1.1T INR 7.5 36.7 24.6 26.3
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
78.5B CNY 0.4 22.1 22.3 22.3
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
75.1B CNY 0.2 -78 28.1 28.1
CN
China Vanke Co Ltd
SZSE:000002
58.5B CNY 0.2 -1 -5.6 -5.6

See Also

Summary
MRD intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRD stock valuation using valuation multiples.
Wall Street Estimates
MRD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.