Morguard Real Estate Investment Trust
TSX:MRT.UN

Watchlist Manager
Morguard Real Estate Investment Trust Logo
Morguard Real Estate Investment Trust
TSX:MRT.UN
Watchlist
Price: 6.15 CAD 0.33% Market Closed
Market Cap: 404.1m CAD

Relative Value

The Relative Value of one MRT.UN stock under the Base Case scenario is 18.41 CAD. Compared to the current market price of 6.15 CAD, Morguard Real Estate Investment Trust is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRT.UN Relative Value
Base Case
18.41 CAD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
67
Median 3Y
1.4
Median 5Y
1.4
Industry
3.8
Forward
1.7
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-2.7
Industry
16.2
Forward
86.5
vs History
0
vs Industry
50
Median 3Y
6.2
Median 5Y
5.4
Industry
11.2
vs History
vs Industry
7
Median 3Y
-32.9
Median 5Y
-18
Industry
12.8
vs History
0
vs Industry
71
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9
vs History
0
vs Industry
50
Median 3Y
5.2
Median 5Y
5.3
Industry
6.9
Forward
6.1
vs History
0
vs Industry
50
Median 3Y
10.5
Median 5Y
10.5
Industry
12.5
vs History
0
vs Industry
52
Median 3Y
10.8
Median 5Y
10.8
Industry
15.8
Forward
12.8
vs History
0
vs Industry
54
Median 3Y
10.8
Median 5Y
10.8
Industry
19.1
vs History
4
vs Industry
23
Median 3Y
22.8
Median 5Y
19.8
Industry
18.5
vs History
4
vs Industry
25
Median 3Y
22.8
Median 5Y
19.8
Industry
20.5
vs History
0
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

MRT.UN Competitors Multiples
Morguard Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Morguard Real Estate Investment Trust
TSX:MRT.UN
404m CAD 1.7 -9.2 12.7 12.7
ZA
Growthpoint Properties Ltd
JSE:GRT
57B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
37.8B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.2B USD 8.5 39 16.5 26.2
ZA
Attacq Ltd
JSE:ATT
11.3B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
11.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.4 39.1 49.2
AU
Stockland Corporation Ltd
ASX:SGP
14B AUD 4.5 16.9 23.2 23.2
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.6B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.8B EUR 13.1 10.6 26.5 26.8
AU
Charter Hall Group
ASX:CHC
11.9B AUD 17.2 52.5 26.3 26.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Morguard Real Estate Investment Trust
TSX:MRT.UN
Average EV/EBITDA: 24
12.7
0%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.5
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
39.1
-2%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.2
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.5
10%
2.6
AU
Charter Hall Group
ASX:CHC
26.3
21%
1.3