First Time Loading...

MediaValet Inc
TSX:MVP

Watchlist Manager
MediaValet Inc Logo
MediaValet Inc
TSX:MVP
Watchlist
Price: 1.7 CAD Market Closed
Updated: Apr 23, 2024

Intrinsic Value

MVP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

MediaValet, Inc. engages in the development and licensing of enterprise cloud software. [ Read More ]

The intrinsic value of one MVP stock under the Base Case scenario is 2.18 CAD. Compared to the current market price of 1.7 CAD, MediaValet Inc is Undervalued by 22%.

Key Points:
MVP Intrinsic Value
Base Case
2.18 CAD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MediaValet Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MVP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
MediaValet Inc

Provide an overview of the primary business activities
of MediaValet Inc.

What unique competitive advantages
does MediaValet Inc hold over its rivals?

What risks and challenges
does MediaValet Inc face in the near future?

Summarize the latest earnings call
of MediaValet Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MediaValet Inc.

Provide P/S
for MediaValet Inc.

Provide P/E
for MediaValet Inc.

Provide P/OCF
for MediaValet Inc.

Provide P/FCFE
for MediaValet Inc.

Provide P/B
for MediaValet Inc.

Provide EV/S
for MediaValet Inc.

Provide EV/GP
for MediaValet Inc.

Provide EV/EBITDA
for MediaValet Inc.

Provide EV/EBIT
for MediaValet Inc.

Provide EV/OCF
for MediaValet Inc.

Provide EV/FCFF
for MediaValet Inc.

Provide EV/IC
for MediaValet Inc.

Show me price targets
for MediaValet Inc made by professional analysts.

What are the Revenue projections
for MediaValet Inc?

How accurate were the past Revenue estimates
for MediaValet Inc?

What are the Net Income projections
for MediaValet Inc?

How accurate were the past Net Income estimates
for MediaValet Inc?

What are the EPS projections
for MediaValet Inc?

How accurate were the past EPS estimates
for MediaValet Inc?

What are the EBIT projections
for MediaValet Inc?

How accurate were the past EBIT estimates
for MediaValet Inc?

Compare the revenue forecasts
for MediaValet Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MediaValet Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MediaValet Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of MediaValet Inc compared to its peers.

Compare the P/E ratios
of MediaValet Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing MediaValet Inc with its peers.

Analyze the financial leverage
of MediaValet Inc compared to its main competitors.

Show all profitability ratios
for MediaValet Inc.

Provide ROE
for MediaValet Inc.

Provide ROA
for MediaValet Inc.

Provide ROIC
for MediaValet Inc.

Provide ROCE
for MediaValet Inc.

Provide Gross Margin
for MediaValet Inc.

Provide Operating Margin
for MediaValet Inc.

Provide Net Margin
for MediaValet Inc.

Provide FCF Margin
for MediaValet Inc.

Show all solvency ratios
for MediaValet Inc.

Provide D/E Ratio
for MediaValet Inc.

Provide D/A Ratio
for MediaValet Inc.

Provide Interest Coverage Ratio
for MediaValet Inc.

Provide Altman Z-Score Ratio
for MediaValet Inc.

Provide Quick Ratio
for MediaValet Inc.

Provide Current Ratio
for MediaValet Inc.

Provide Cash Ratio
for MediaValet Inc.

What is the historical Revenue growth
over the last 5 years for MediaValet Inc?

What is the historical Net Income growth
over the last 5 years for MediaValet Inc?

What is the current Free Cash Flow
of MediaValet Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for MediaValet Inc.

Financials

Balance Sheet Decomposition
MediaValet Inc

Current Assets 7.7m
Cash & Short-Term Investments 510.5k
Receivables 6.4m
Other Current Assets 785.7k
Non-Current Assets 1.8m
PP&E 420.2k
Other Non-Current Assets 1.3m
Current Liabilities 18.9m
Accounts Payable 3.1m
Short-Term Debt 3.5m
Other Current Liabilities 12.4m
Non-Current Liabilities 672.1k
Long-Term Debt 24.9k
Other Non-Current Liabilities 647.2k
Efficiency

Earnings Waterfall
MediaValet Inc

Revenue
16.4m CAD
Cost of Revenue
-3.1m CAD
Gross Profit
13.3m CAD
Operating Expenses
-21.5m CAD
Operating Income
-8.1m CAD
Other Expenses
-220.9k CAD
Net Income
-8.3m CAD

Free Cash Flow Analysis
MediaValet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

MVP Profitability Score
Profitability Due Diligence

MediaValet Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROE
Exceptional 3-Years Revenue Growth
ROE is Increasing
35/100
Profitability
Score

MediaValet Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

MVP Solvency Score
Solvency Due Diligence

MediaValet Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
22/100
Solvency
Score

MediaValet Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MVP Price Targets Summary
MediaValet Inc

Wall Street analysts forecast MVP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MVP is 1.74 CAD with a low forecast of 1.73 CAD and a high forecast of 1.8 CAD.

Lowest
Price Target
1.73 CAD
2% Upside
Average
Price Target
1.74 CAD
3% Upside
Highest
Price Target
1.8 CAD
6% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MVP Price
MediaValet Inc

1M 1M
+1%
6M 6M
+42%
1Y 1Y
+43%
3Y 3Y
-29%
5Y 5Y
+183%
10Y 10Y
+89%
Annual Price Range
1.7
52w Low
1.14
52w High
1.7
Price Metrics
Average Annual Return 40.42%
Standard Deviation of Annual Returns 88.82%
Max Drawdown -66%
Shares Statistics
Market Capitalization 74.2m CAD
Shares Outstanding 43 490 400
Percentage of Shares Shorted 0.01%

MVP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

MediaValet Inc Logo
MediaValet Inc

Country

Canada

Industry

Technology

Market Cap

74.2m CAD

Dividend Yield

0%

Description

MediaValet, Inc. engages in the development and licensing of enterprise cloud software. The company is headquartered in Vancouver, British Columbia and currently employs 102 full-time employees. The company went IPO on 2000-08-31. The firm provides enterprise security and digital asset management (DAM) solutions. The firm's DAM software enables organizations to aggregate, organize, protect and distribute their digital assets, such as photos, videos, graphics, animations, audio files, documents and other such brand assets and material. Its CreativeSPACES combines the benefits of working from a local server or remote computer. The firm develops and delivers enterprise cloud software to a range of industries, including manufacturing, healthcare, resource, high-technology, agricultural, consulting, consumer, travel and hospitality. The firm offers integrations solutions into Slack, Adobe Creative Suite, Microsoft Office 365, Workfront, Wrike, monday.com, Drupal, WordPress and many other third-party applications.

Contact

BRITISH COLUMBIA
Vancouver
Suite 500 - 990 Homer Street
+16046050052.0
https://www.mediavalet.com/

IPO

2000-08-31

Employees

102

Officers

CEO, President & Director
Mr. Robert George Chase
Chief Financial Officer
Mr. David Miller
Chief Technology Officer
Mr. Jean Lozano
Chief Revenue Officer
Mr. Eric Simmons
VP of Marketing
Ms. Brona O Connor
Vice President of People & Culture
Sarah Laughlin

See Also

Discover More
What is the Intrinsic Value of one MVP stock?

The intrinsic value of one MVP stock under the Base Case scenario is 2.18 CAD.

Is MVP stock undervalued or overvalued?

Compared to the current market price of 1.7 CAD, MediaValet Inc is Undervalued by 22%.