First Time Loading...

MediaValet Inc
TSX:MVP

Watchlist Manager
MediaValet Inc Logo
MediaValet Inc
TSX:MVP
Watchlist
Price: 1.7 CAD Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one MVP stock under the Base Case scenario is 2.18 CAD. Compared to the current market price of 1.7 CAD, MediaValet Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MVP Relative Value
Base Case
2.18 CAD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
26
Median 3Y
4.5
Median 5Y
4.6
Industry
2.3
Forward
4.4
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6.8
Industry
24.3
Forward
-8.9
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-10.3
Industry
17.2
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-11.3
Industry
21.8
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-6.9
Industry
2.8
vs History
46
vs Industry
24
Median 3Y
4.6
Median 5Y
4.7
Industry
2.3
Forward
4.6
vs History
46
vs Industry
36
Median 3Y
5.7
Median 5Y
5.8
Industry
4.8
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-7.4
Industry
13.4
Forward
-11.6
vs History
vs Industry
Median 3Y
-6
Median 5Y
-7
Industry
17
Forward
-9
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-9.7
Industry
15.8
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-9.6
Industry
18.7
vs History
71
vs Industry
7
Median 3Y
15.6
Median 5Y
15
Industry
2.4

Multiples Across Competitors

MVP Competitors Multiples
MediaValet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MediaValet Inc
TSX:MVP
74.2m CAD 4.5 -8.9 -10 -9.5
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
267.6B USD 7.7 64.7 26.3 43.7
US
Adobe Inc
NASDAQ:ADBE
219.6B USD 11 45.7 27.4 30.8
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.1B USD 11.7 63.6 42.6 52
US
Synopsys Inc
NASDAQ:SNPS
82.3B USD 13.4 58.5 48.8 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.8B USD 18.8 73.3 56.4 63.4
US
Workday Inc
NASDAQ:WDAY
68B USD 9.4 49.2 135.8 344.9
CA
Constellation Software Inc
TSX:CSU
76.5B CAD 6.7 99 25.9 48.1
P/E Multiple
Earnings Growth
CA
MediaValet Inc
TSX:MVP
Average P/E: 37 301.1
Negative Multiple: -8.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.7
209%
US
Adobe Inc
NASDAQ:ADBE
45.7
97%
DE
SAP SE
XETRA:SAP
32.5
40%
US
Intuit Inc
NASDAQ:INTU
63.6
159%
US
Synopsys Inc
NASDAQ:SNPS
58.5
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.3
127%
US
Workday Inc
NASDAQ:WDAY
49.2
85%
CA
Constellation Software Inc
TSX:CSU
99
N/A
EV/EBITDA Multiple
EBITDA Growth
CA
MediaValet Inc
TSX:MVP
Average EV/EBITDA: 22 394.6
Negative Multiple: -10
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
70%
US
Adobe Inc
NASDAQ:ADBE
27.4
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.8
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
107%
US
Workday Inc
NASDAQ:WDAY
135.8
652%
CA
Constellation Software Inc
TSX:CSU
25.9
N/A
EV/EBIT Multiple
EBIT Growth
CA
MediaValet Inc
TSX:MVP
Average EV/EBIT: 24 658.9
Negative Multiple: -9.5
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.7
179%
US
Adobe Inc
NASDAQ:ADBE
30.8
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52
166%
US
Synopsys Inc
NASDAQ:SNPS
57.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.4
123%
US
Workday Inc
NASDAQ:WDAY
344.9
1 591%
CA
Constellation Software Inc
TSX:CSU
48.1
N/A

See Also

Discover More