Neighbourly Pharmacy Inc
TSX:NBLY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Neighbourly Pharmacy Inc
TSX:NBLY
|
CA |
|
O
|
Olympic Circuit Technology Co Ltd
SSE:603920
|
CN |
|
G
|
Gapwaves AB
STO:GAPW B
|
SE |
|
Oxpay Financial Ltd
SGX:TVV
|
SG |
|
Mawson Gold Ltd
TSX:MAW
|
CA |
|
C
|
CEAT Ltd
NSE:CEATLTD
|
IN |
|
G
|
Green Brick Partners Inc
NYSE:GRBK
|
US |
|
Northrop Grumman Corp
NYSE:NOC
|
US |
|
Hotto Link Inc
TSE:3680
|
JP |
Income Statement
Earnings Waterfall
Neighbourly Pharmacy Inc
Income Statement
Neighbourly Pharmacy Inc
| Jan-2021 | Mar-2021 | Jun-2021 | Sep-2021 | Jan-2022 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
221
N/A
|
307
+39%
|
337
+10%
|
369
+9%
|
398
+8%
|
428
+7%
|
457
+7%
|
545
+19%
|
671
+23%
|
749
+12%
|
832
+11%
|
856
+3%
|
875
+2%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(140)
|
(192)
|
(211)
|
(231)
|
(251)
|
(269)
|
(288)
|
(339)
|
(413)
|
(456)
|
(505)
|
(519)
|
(528)
|
|
| Gross Profit |
81
N/A
|
115
+41%
|
126
+10%
|
138
+9%
|
148
+7%
|
158
+7%
|
169
+6%
|
205
+22%
|
258
+26%
|
293
+13%
|
327
+12%
|
337
+3%
|
347
+3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(71)
|
(99)
|
(108)
|
(119)
|
(132)
|
(143)
|
(154)
|
(185)
|
(243)
|
(278)
|
(315)
|
(331)
|
(334)
|
|
| Selling, General & Administrative |
(58)
|
(80)
|
(88)
|
(98)
|
(108)
|
(117)
|
(127)
|
(153)
|
(192)
|
(218)
|
(246)
|
(256)
|
(264)
|
|
| Depreciation & Amortization |
(13)
|
(19)
|
(20)
|
(22)
|
(24)
|
(25)
|
(27)
|
(31)
|
(51)
|
(60)
|
(69)
|
(75)
|
(70)
|
|
| Operating Income |
10
N/A
|
16
+57%
|
18
+13%
|
18
+1%
|
16
-12%
|
16
-1%
|
14
-9%
|
21
+44%
|
15
-27%
|
15
-4%
|
12
-15%
|
6
-52%
|
13
+122%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(127)
|
(94)
|
(157)
|
(153)
|
(41)
|
(78)
|
(10)
|
(11)
|
(15)
|
(23)
|
(35)
|
(45)
|
(47)
|
|
| Non-Reccuring Items |
(5)
|
(7)
|
(15)
|
(17)
|
(17)
|
(17)
|
(10)
|
(8)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
|
| Total Other Income |
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(123)
N/A
|
(88)
+29%
|
(157)
-78%
|
(156)
+1%
|
(44)
+72%
|
(78)
-78%
|
(5)
+94%
|
1
N/A
|
(10)
N/A
|
(19)
-102%
|
(34)
-75%
|
(50)
-48%
|
(44)
+11%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(1)
|
(3)
|
(6)
|
(7)
|
(7)
|
6
|
9
|
6
|
9
|
5
|
8
|
14
|
12
|
|
| Income from Continuing Operations |
(124)
|
(91)
|
(163)
|
(162)
|
(51)
|
(72)
|
4
|
7
|
(1)
|
(15)
|
(26)
|
(36)
|
(32)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(124)
N/A
|
(91)
+27%
|
(164)
-79%
|
(163)
+0%
|
(52)
+68%
|
(73)
-42%
|
3
N/A
|
6
+124%
|
(2)
N/A
|
(15)
-724%
|
(27)
-72%
|
(37)
-38%
|
(33)
+11%
|
|
| EPS (Diluted) |
-3.73
N/A
|
-19.84
-432%
|
-15.89
+20%
|
-4.88
+69%
|
-1.52
+69%
|
-2.57
-69%
|
0.08
N/A
|
0.14
+75%
|
-0.04
N/A
|
-0.37
-825%
|
-0.6
-62%
|
-0.83
-38%
|
-0.73
+12%
|
|