First Time Loading...

Neighbourly Pharmacy Inc
TSX:NBLY

Watchlist Manager
Neighbourly Pharmacy Inc Logo
Neighbourly Pharmacy Inc
TSX:NBLY
Watchlist
Price: 18.54 CAD
Updated: May 17, 2024
Section:
 

Relative Value

The Relative Value of one NBLY stock under the Base Case scenario is 30.95 CAD. Compared to the current market price of 18.54 CAD, Neighbourly Pharmacy Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NBLY Relative Value
Base Case
30.95 CAD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
63
vs Industry
28
Median 3Y
1.5
Median 5Y
1.5
Industry
0.6
Forward
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-19.8
Industry
16.5
Forward
33
More Details
10.1
P/OCF
P/OCF
Price to OCF
10.1
vs History
73
vs Industry
27
Median 3Y
21.3
Median 5Y
21.3
Industry
8
More Details
15.1
P/FCFE
P/FCFE
Price to FCFE
15.1
vs History
7
vs Industry
29
Median 3Y
5.7
Median 5Y
5.7
Industry
16.1
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
60
vs Industry
46
Median 3Y
1.6
Median 5Y
1.6
Industry
1.7
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
63
vs Industry
24
Median 3Y
1.8
Median 5Y
1.8
Industry
0.7
Forward
1.2
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
65
vs Industry
30
Median 3Y
4.8
Median 5Y
4.8
Industry
2.3
More Details
13.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.6
vs History
63
vs Industry
19
Median 3Y
18.8
Median 5Y
18.8
Industry
8.4
Forward
11.7
More Details
85.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
85.9
vs History
18
vs Industry
2
Median 3Y
75.2
Median 5Y
75.2
Industry
12.8
Forward
27.6
More Details
13.7
EV/OCF
EV/OCF
Enterprise Value to OCF
13.7
vs History
73
vs Industry
22
Median 3Y
25.5
Median 5Y
25.5
Industry
9
More Details
14.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.8
vs History
73
vs Industry
27
Median 3Y
30.3
Median 5Y
30.3
Industry
12.6
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
63
vs Industry
39
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1
More Details

Multiples Across Competitors

NBLY Competitors Multiples
Neighbourly Pharmacy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Neighbourly Pharmacy Inc
TSX:NBLY
831.9m CAD 1 -25.4 13.6 85.9
ZA
Clicks Group Ltd
JSE:CLS
75.6B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
28.9B Zac 0 0 0 0
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
15.8B USD 0.1 -2.6 5.4 12
BR
Raia Drogasil SA
BOVESPA:RADL3
47.5B BRL 1.4 45 13.6 24.2
JP
MatsukiyoCocokara & Co
TSE:3088
979B JPY 1 18.7 8.8 11.4
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
45.1B CNY 1.9 30.4 23.1 23.1
MX
Corporativo Fragua SAB de CV
BMV:FRAGUAB
80.2B MXN 0.7 17.1 7.6 9
SA
Al Nahdi Medical Company SCJSC
SAU:4164
17.6B SAR 2 19.7 11.1 18.3
CN
DaShenLin Pharmaceutical Group Co Ltd
SSE:603233
26.1B CNY 1 24.4 19.2 19.2
JP
Cosmos Pharmaceutical Corp
TSE:3349
559.2B JPY 0.6 22.5 10.9 17.3

See Also

Summary
NBLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
NBLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NBLY stock valuation using valuation multiples.
Wall Street Estimates
NBLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NBLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.