Northern Dynasty Minerals Ltd
TSX:NDM

Watchlist Manager
Northern Dynasty Minerals Ltd Logo
Northern Dynasty Minerals Ltd
TSX:NDM
Watchlist
Price: 1.81 CAD -2.16% Market Closed
Market Cap: CA$1B

Relative Value

There is not enough data to reliably calculate the relative value of NDM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NDM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

NDM Competitors Multiples
Northern Dynasty Minerals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Northern Dynasty Minerals Ltd
TSX:NDM
1B CAD 0 -12.1 -43.4 -43.1
AU
BHP Group Ltd
ASX:BHP
258.6B AUD 3.4 17.8 6.9 8.6
AU
Rio Tinto Ltd
ASX:RIO
248.3B AUD 3.1 17.6 7.4 10.2
UK
Rio Tinto PLC
LSE:RIO
110.8B GBP 2.6 14.9 7.1 9.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.8 17.5 8.9 10.3
CH
Glencore PLC
LSE:GLEN
61.9B GBP 0.3 230.7 11.1 35.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
CMOC Group Ltd
SSE:603993
440.3B CNY 2.2 22.6 12.7 12.7
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.8B USD 1.9 19.3 10.8 10.8
UK
Anglo American PLC
LSE:AAL
38.3B GBP 2.8 -13.9 9.6 15.3
KR
Korea Zinc Inc
KRX:010130
64.4T KRW 4.2 201.1 52.2 73.1
P/E Multiple
Earnings Growth PEG
CA
Northern Dynasty Minerals Ltd
TSX:NDM
Average P/E: 65.1
Negative Multiple: -12.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
17.8
10%
1.8
AU
Rio Tinto Ltd
ASX:RIO
17.6
13%
1.4
UK
Rio Tinto PLC
LSE:RIO
14.9
12%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.5
3%
5.8
CH
Glencore PLC
LSE:GLEN
230.7
159%
1.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
52%
0.9
CN
CMOC Group Ltd
SSE:603993
22.6
30%
0.8
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.3
30%
0.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.9 N/A N/A
KR
Korea Zinc Inc
KRX:010130
201.1
86%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Northern Dynasty Minerals Ltd
TSX:NDM
Average EV/EBITDA: 14.7
Negative Multiple: -43.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.9
5%
1.4
AU
Rio Tinto Ltd
ASX:RIO
7.4
8%
0.9
UK
Rio Tinto PLC
LSE:RIO
7.1
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.9
6%
1.5
CH
Glencore PLC
LSE:GLEN
11.1
24%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
CMOC Group Ltd
SSE:603993
12.7
30%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.8
30%
0.4
UK
Anglo American PLC
LSE:AAL
9.6
21%
0.5
KR
Korea Zinc Inc
KRX:010130
52.2
23%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Northern Dynasty Minerals Ltd
TSX:NDM
Average EV/EBIT: 21.7
Negative Multiple: -43.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.6
6%
1.4
AU
Rio Tinto Ltd
ASX:RIO
10.2
9%
1.1
UK
Rio Tinto PLC
LSE:RIO
9.8
8%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.3
2%
5.2
CH
Glencore PLC
LSE:GLEN
35.6
50%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
CMOC Group Ltd
SSE:603993
12.7
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.8
24%
0.4
UK
Anglo American PLC
LSE:AAL
15.3
23%
0.7
KR
Korea Zinc Inc
KRX:010130
73.1
31%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett