NextSource Materials Inc
TSX:NEXT

Watchlist Manager
NextSource Materials Inc Logo
NextSource Materials Inc
TSX:NEXT
Watchlist
Price: 0.425 CAD -1.16% Market Closed
Market Cap: 78.6m CAD

Balance Sheet

Balance Sheet Decomposition
NextSource Materials Inc

Current Assets 11.8m
Cash & Short-Term Investments 3.1m
Receivables 720.6k
Other Current Assets 7.9m
Non-Current Assets 71.7m
PP&E 71.7m
Other Non-Current Assets 100
Current Liabilities 29.8m
Accounts Payable 2m
Accrued Liabilities 3.3m
Short-Term Debt 21m
Other Current Liabilities 3.4m
Non-Current Liabilities 19.9m
Long-Term Debt 16.8m
Other Non-Current Liabilities 3.1m

Balance Sheet
NextSource Materials Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024 Jun-2025
Assets
Cash & Cash Equivalents
1
12
4
3
3
5
3
1
1
1
1
2
0
1
0
22
10
7
11
3
Cash Equivalents
1
12
4
3
3
5
3
1
1
1
1
2
0
1
0
22
10
7
11
3
Short-Term Investments
0
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
0
1
1
1
0
0
1
0
1
0
0
0
0
0
0
0
1
0
0
0
Accounts Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Other Receivables
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
6
Other Current Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
Total Current Assets
1
13
6
3
3
13
4
1
2
1
1
2
0
1
0
23
10
8
14
11
PP&E Net
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
19
44
70
73
PP&E Gross
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
19
0
70
73
Accumulated Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
9
1
Total Assets
1
N/A
13
+2 275%
6
-55%
3
-44%
3
-14%
13
+346%
4
-67%
1
-71%
2
+61%
1
-49%
1
-42%
2
+251%
0
-81%
1
+56%
0
-56%
27
+9 870%
29
+9%
53
+81%
93
+75%
84
-9%
Liabilities
Accounts Payable
0
1
0
0
0
1
2
1
2
0
0
0
0
0
0
0
1
3
4
2
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
0
0
3
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
5
3
Other Current Liabilities
0
0
0
0
0
0
0
0
2
1
0
0
0
1
0
46
22
4
1
0
Total Current Liabilities
0
1
0
0
0
1
2
1
4
1
1
0
1
1
1
47
24
8
10
24
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
28
16
Deferred Income Tax
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
8
10
3
3
Total Liabilities
0
N/A
2
+2 122%
1
-61%
0
-81%
0
+173%
1
+71%
2
+136%
1
-52%
4
+360%
1
-62%
1
-62%
0
-23%
1
+27%
1
+146%
1
-8%
53
+4 397%
32
-39%
28
-14%
41
+46%
43
+7%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
101
103
104
120
127
169
205
216
Retained Earnings
10
24
33
36
47
52
67
75
86
92
94
98
101
104
105
147
131
142
151
175
Additional Paid In Capital
10
35
38
40
50
64
70
75
84
92
94
99
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
1
Total Equity
0
N/A
11
+2 304%
5
-55%
3
-38%
2
-23%
12
+392%
3
-78%
0
-84%
2
N/A
0
+76%
0
N/A
2
+2 667%
0
N/A
1
-458%
1
-36%
26
-2 774%
3
+88%
25
N/A
52
+108%
41
-22%
Total Liabilities & Equity
1
N/A
13
+2 275%
6
-55%
3
-44%
3
-14%
13
+346%
4
-67%
1
-71%
2
+61%
1
-49%
1
-42%
2
+251%
0
-81%
1
+56%
0
-56%
27
+9 870%
29
+9%
53
+81%
93
+75%
84
-9%
Shares Outstanding
Common Shares Outstanding
3
7
7
8
11
15
16
18
27
31
36
46
47
51
54
98
102
125
156
185