
NextSource Materials Inc
TSX:NEXT

Intrinsic Value
The intrinsic value of one
NEXT
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 0.225 CAD,
NextSource Materials Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis


Revenue & Expenses Breakdown
NextSource Materials Inc
Balance Sheet Decomposition
NextSource Materials Inc
Current Assets | 9m |
Cash & Short-Term Investments | 1.2m |
Receivables | 830k |
Other Current Assets | 7m |
Non-Current Assets | 90m |
PP&E | 89m |
Other Non-Current Assets | 960k |
Free Cash Flow Analysis
NextSource Materials Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NextSource Materials Inc
Revenue
|
259.3k
USD
|
Cost of Revenue
|
-349.4k
USD
|
Gross Profit
|
-90.1k
USD
|
Operating Expenses
|
-11m
USD
|
Operating Income
|
-11.1m
USD
|
Other Expenses
|
-1.9m
USD
|
Net Income
|
-13m
USD
|
NEXT Profitability Score
Profitability Due Diligence
NextSource Materials Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
NextSource Materials Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
NEXT Solvency Score
Solvency Due Diligence
NextSource Materials Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
NextSource Materials Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NEXT Price Targets Summary
NextSource Materials Inc
Dividends
Current shareholder yield for NEXT is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?