
North American Construction Group Ltd
TSX:NOA

Intrinsic Value
The intrinsic value of one
NOA
stock under the Base Case scenario is
47.7
CAD.
Compared to the current market price of 24.1 CAD,
North American Construction Group Ltd
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
North American Construction Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
North American Construction Group Ltd
Balance Sheet Decomposition
North American Construction Group Ltd
Current Assets | 366.3m |
Cash & Short-Term Investments | 78.2m |
Receivables | 206.5m |
Other Current Assets | 81.5m |
Non-Current Assets | 1.4B |
Long-Term Investments | 86.3m |
PP&E | 1.3B |
Intangibles | 10.1m |
Other Non-Current Assets | 5.6m |
Free Cash Flow Analysis
North American Construction Group Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
North American Construction Group Ltd
Revenue
|
1.2B
CAD
|
Cost of Revenue
|
-1B
CAD
|
Gross Profit
|
194.6m
CAD
|
Operating Expenses
|
-49.5m
CAD
|
Operating Income
|
145.2m
CAD
|
Other Expenses
|
-106.3m
CAD
|
Net Income
|
38.9m
CAD
|
NOA Profitability Score
Profitability Due Diligence
North American Construction Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
North American Construction Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
NOA Solvency Score
Solvency Due Diligence
North American Construction Group Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
North American Construction Group Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NOA Price Targets Summary
North American Construction Group Ltd
According to Wall Street analysts, the average 1-year price target for
NOA
is 40.65 CAD
with a low forecast of 27.27 CAD and a high forecast of 57.75 CAD.
Dividends
Current shareholder yield for NOA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NOA
stock under the Base Case scenario is
47.7
CAD.
Compared to the current market price of 24.1 CAD,
North American Construction Group Ltd
is
Undervalued by 49%.