
Nova Cannabis Inc
TSX:NOVC

Intrinsic Value
The intrinsic value of one
NOVC
stock under the Base Case scenario is
4.59
CAD.
Compared to the current market price of 1.75 CAD,
Nova Cannabis Inc
is
Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nova Cannabis Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Nova Cannabis Inc
Balance Sheet Decomposition
Nova Cannabis Inc
Current Assets | 39.6m |
Cash & Short-Term Investments | 11.2m |
Receivables | 7.1m |
Other Current Assets | 21.3m |
Non-Current Assets | 92.4m |
PP&E | 67.2m |
Intangibles | 24.3m |
Other Non-Current Assets | 968k |
Free Cash Flow Analysis
Nova Cannabis Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Nova Cannabis Inc
Revenue
|
268.6m
CAD
|
Cost of Revenue
|
-201.9m
CAD
|
Gross Profit
|
66.7m
CAD
|
Operating Expenses
|
-55.5m
CAD
|
Operating Income
|
11.2m
CAD
|
Other Expenses
|
-8.1m
CAD
|
Net Income
|
3.1m
CAD
|
NOVC Profitability Score
Profitability Due Diligence
Nova Cannabis Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Nova Cannabis Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
NOVC Solvency Score
Solvency Due Diligence
Nova Cannabis Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Nova Cannabis Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NOVC Price Targets Summary
Nova Cannabis Inc
Dividends
Current shareholder yield for NOVC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NOVC
stock under the Base Case scenario is
4.59
CAD.
Compared to the current market price of 1.75 CAD,
Nova Cannabis Inc
is
Undervalued by 62%.