Nova Cannabis Inc
TSX:NOVC

Watchlist Manager
Nova Cannabis Inc Logo
Nova Cannabis Inc
TSX:NOVC
Watchlist
Price: 1.75 CAD Market Closed
Market Cap: 108.6m CAD

Relative Value

The Relative Value of one NOVC stock under the Base Case scenario is 3.19 CAD. Compared to the current market price of 1.75 CAD, Nova Cannabis Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOVC Relative Value
Base Case
3.19 CAD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
29
vs Industry
52
Median 3Y
0.3
Median 5Y
0.4
Industry
0.6
Forward
0.4
vs History
0
vs Industry
12
Median 3Y
16.8
Median 5Y
-3.5
Industry
17.2
Forward
24.5
vs History
11
vs Industry
38
Median 3Y
5.1
Median 5Y
4.5
Industry
8.3
vs History
0
vs Industry
22
Median 3Y
8.3
Median 5Y
-2.6
Industry
17.5
vs History
27
vs Industry
34
Median 3Y
1.3
Median 5Y
1.9
Industry
1.7
vs History
29
vs Industry
47
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7
Forward
0.5
vs History
37
vs Industry
39
Median 3Y
2.3
Median 5Y
2.3
Industry
2.3
vs History
35
vs Industry
42
Median 3Y
6.7
Median 5Y
6.7
Industry
8.4
Forward
7.5
vs History
18
vs Industry
30
Median 3Y
12.5
Median 5Y
9.9
Industry
12.9
Forward
11.7
vs History
20
vs Industry
31
Median 3Y
10.1
Median 5Y
8.6
Industry
9.7
vs History
14
vs Industry
32
Median 3Y
12.7
Median 5Y
-1.8
Industry
13.9
vs History
29
vs Industry
29
Median 3Y
1.1
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

NOVC Competitors Multiples
Nova Cannabis Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Nova Cannabis Inc
TSX:NOVC
108.6m CAD 0.4 35.5 6.7 13.5
CN
Pop Mart International Group Ltd
HKEX:9992
329.3B HKD 23.1 96.2 57.7 69.6
US
Tractor Supply Co
NASDAQ:TSCO
31.5B USD 2.1 28.9 16.9 22.4
US
Ulta Beauty Inc
NASDAQ:ULTA
23.2B USD 2 19.4 12.4 14.5
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
140.8B CNY 2.6 36.1 22.8 22.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
137B HKD 1.5 23.2 13.9 17.3
US
DICK'S Sporting Goods Inc
NYSE:DKS
17.3B USD 1.3 15 9.3 11.8
JP
Sanrio Co Ltd
TSE:8136
1.4T JPY 9.7 33.6 24.4 25.5
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
US
Five Below Inc
NASDAQ:FIVE
7.6B USD 1.9 29 13.6 20.7
US
Bath & Body Works Inc
NYSE:BBWI
6.7B USD 0.9 8.2 6.3 7.7