Northland Power Inc
TSX:NPI

Watchlist Manager
Northland Power Inc Logo
Northland Power Inc
TSX:NPI
Watchlist
Price: 21.63 CAD 0.09%
Market Cap: 5.7B CAD

Intrinsic Value

The intrinsic value of one NPI stock under the Base Case scenario is 40.72 CAD. Compared to the current market price of 21.63 CAD, Northland Power Inc is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NPI Intrinsic Value
40.72 CAD
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Northland Power Inc

Valuation History Unavailable

Historical valuation for NPI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare NPI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NPI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Northland Power Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Northland Power Inc

Current Assets 1.6B
Cash & Short-Term Investments 827.7m
Receivables 524.3m
Other Current Assets 213.5m
Non-Current Assets 12.5B
Long-Term Investments 1.1B
PP&E 9B
Intangibles 1B
Other Non-Current Assets 1.4B
Efficiency

Free Cash Flow Analysis
Northland Power Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Northland Power Inc

Revenue
2.2B CAD
Operating Expenses
-1.5B CAD
Operating Income
729.8m CAD
Other Expenses
-472.8m CAD
Net Income
257m CAD
Fundamental Scores

NPI Profitability Score
Profitability Due Diligence

Northland Power Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive Revenue Growth Forecast
54/100
Profitability
Score

Northland Power Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NPI Solvency Score
Solvency Due Diligence

Northland Power Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
26/100
Solvency
Score

Northland Power Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NPI Price Targets Summary
Northland Power Inc

Wall Street analysts forecast NPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NPI is 27.97 CAD with a low forecast of 23.74 CAD and a high forecast of 31.5 CAD.

Lowest
Price Target
23.74 CAD
10% Upside
Average
Price Target
27.97 CAD
29% Upside
Highest
Price Target
31.5 CAD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 26, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for NPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

NPI News

Other Videos
What is the Intrinsic Value of one NPI stock?

The intrinsic value of one NPI stock under the Base Case scenario is 40.72 CAD.

Is NPI stock undervalued or overvalued?

Compared to the current market price of 21.63 CAD, Northland Power Inc is Undervalued by 47%.

Back to Top