Northland Power Inc
TSX:NPI

Watchlist Manager
Northland Power Inc Logo
Northland Power Inc
TSX:NPI
Watchlist
Price: 16.94 CAD -2.36% Market Closed
Market Cap: 4.4B CAD

Relative Value

The Relative Value of one NPI stock under the Base Case scenario is 44.71 CAD. Compared to the current market price of 16.94 CAD, Northland Power Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPI Relative Value
Base Case
44.71 CAD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
38
Median 3Y
2.5
Median 5Y
3.1
Industry
1.7
Forward
1.9
vs History
vs Industry
27
Median 3Y
11.3
Median 5Y
16.4
Industry
15.1
Forward
-294.3
vs History
98
vs Industry
54
Median 3Y
4.8
Median 5Y
5.4
Industry
7.4
vs History
88
vs Industry
12
Median 3Y
18.3
Median 5Y
18.4
Industry
14.6
vs History
93
vs Industry
51
Median 3Y
1.4
Median 5Y
1.7
Industry
1.4
vs History
98
vs Industry
28
Median 3Y
5
Median 5Y
5.4
Industry
2.9
Forward
4.1
vs History
vs Industry
62
Median 3Y
5.4
Median 5Y
6
Industry
7.9
vs History
96
vs Industry
58
Median 3Y
7.9
Median 5Y
8.4
Industry
10.6
Forward
7.7
vs History
82
vs Industry
47
Median 3Y
13.9
Median 5Y
15.1
Industry
15.3
Forward
13.4
vs History
98
vs Industry
42
Median 3Y
9
Median 5Y
9.7
Industry
11.3
vs History
98
vs Industry
21
Median 3Y
13.2
Median 5Y
13.2
Industry
16.8
vs History
96
vs Industry
47
Median 3Y
0.9
Median 5Y
1
Industry
0.9

Multiples Across Competitors

NPI Competitors Multiples
Northland Power Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Northland Power Inc
TSX:NPI
4.4B CAD 1.9 -15.5 6.8 13.2
CN
China Yangtze Power Co Ltd
SSE:600900
685.3B CNY 8.2 21 20.3 20.3
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 291T IDR 125.3 538.4 178.8 178.8
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
169.2B CNY 6.5 20.4 21.1 21.1
CN
China Longyuan Power Group Corp Ltd
HKEX:916
143.9B HKD 4 24.3 22.8 22.8
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.7T INR 13.9 83.3 24 34
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
117.8B CNY 4 22.1 33.9 33.9
ES
EDP Renovaveis SA
ELI:EDPR
12.3B EUR 3.2 -19.7 21.1 21.1
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
69.6B CNY 41.8 16.2 172.7 172.7
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
761.3B INR 31.5 125.4 43.2 74.6
IN
NHPC Ltd
NSE:NHPC
757.3B INR 6.8 23.9 18.7 24.9