North West Company Inc
TSX:NWC

Watchlist Manager
North West Company Inc Logo
North West Company Inc
TSX:NWC
Watchlist
Price: 55.58 CAD 0.51%
Market Cap: 2.7B CAD

Intrinsic Value

The intrinsic value of one NWC stock under the Base Case scenario is 67.11 CAD. Compared to the current market price of 55.58 CAD, North West Company Inc is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NWC Intrinsic Value
67.11 CAD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
North West Company Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
NWC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NWC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about North West Company Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
North West Company Inc

Current Assets 550.3m
Cash & Short-Term Investments 67.4m
Receivables 119m
Other Current Assets 363.9m
Non-Current Assets 977.2m
PP&E 838m
Intangibles 81.9m
Other Non-Current Assets 57.4m
Efficiency

Free Cash Flow Analysis
North West Company Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
North West Company Inc

Revenue
2.6B CAD
Cost of Revenue
-1.7B CAD
Gross Profit
868.3m CAD
Operating Expenses
-658.8m CAD
Operating Income
209.5m CAD
Other Expenses
-72.3m CAD
Net Income
137.3m CAD
Fundamental Scores

NWC Profitability Score
Profitability Due Diligence

North West Company Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
54/100
Profitability
Score

North West Company Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NWC Solvency Score
Solvency Due Diligence

North West Company Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

North West Company Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NWC Price Targets Summary
North West Company Inc

Wall Street analysts forecast NWC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NWC is 62.22 CAD with a low forecast of 60.6 CAD and a high forecast of 66.15 CAD.

Lowest
Price Target
60.6 CAD
9% Upside
Average
Price Target
62.22 CAD
12% Upside
Highest
Price Target
66.15 CAD
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NWC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one NWC stock?

The intrinsic value of one NWC stock under the Base Case scenario is 67.11 CAD.

Is NWC stock undervalued or overvalued?

Compared to the current market price of 55.58 CAD, North West Company Inc is Undervalued by 17%.

Back to Top