North West Company Inc
TSX:NWC

Watchlist Manager
North West Company Inc Logo
North West Company Inc
TSX:NWC
Watchlist
Price: 48.56 CAD -2.76% Market Closed
Market Cap: 2.3B CAD
Section:
 

Relative Value

The Relative Value of one NWC stock under the Base Case scenario is 62.75 CAD. Compared to the current market price of 48.56 CAD, North West Company Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWC Relative Value
Base Case
62.75 CAD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
14
vs Industry
30
Median 3Y
0.8
Median 5Y
0.7
Industry
0.6
Forward
0.9
More Details
16.7
P/E
P/E
Price to Earnings
16.7
vs History
15
vs Industry
29
Median 3Y
15.7
Median 5Y
13.7
Industry
17.2
Forward
12.1
More Details
8.7
P/OCF
P/OCF
Price to OCF
8.7
vs History
31
vs Industry
30
Median 3Y
8.5
Median 5Y
8
Industry
8.6
More Details
30.3
P/FCFE
P/FCFE
Price to FCFE
30.3
vs History
15
vs Industry
12
Median 3Y
28.6
Median 5Y
23.6
Industry
17.3
More Details
3
P/B
P/B
Price to Book Value
3
vs History
36
vs Industry
20
Median 3Y
2.9
Median 5Y
2.9
Industry
1.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
14
vs Industry
29
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
Forward
1
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
14
vs Industry
31
Median 3Y
2.9
Median 5Y
2.7
Industry
2.3
More Details
8.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.1
vs History
15
vs Industry
35
Median 3Y
7.8
Median 5Y
7
Industry
8.5
Forward
7.3
More Details
12.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.7
vs History
17
vs Industry
31
Median 3Y
12
Median 5Y
10.8
Industry
13.2
Forward
11.8
More Details
10
EV/OCF
EV/OCF
Enterprise Value to OCF
10
vs History
31
vs Industry
30
Median 3Y
9.8
Median 5Y
9.5
Industry
10.1
More Details
22.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.8
vs History
31
vs Industry
18
Median 3Y
22.4
Median 5Y
20.7
Industry
14.4
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
17
vs Industry
18
Median 3Y
2
Median 5Y
2
Industry
1.1
More Details

Multiples Across Competitors

NWC Competitors Multiples
North West Company Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
North West Company Inc
TSX:NWC
2.3B CAD 0.9 16.7 8.1 12.7
ZA
Shoprite Holdings Ltd
JSE:SHP
150.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.8B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.4B CAD 0.7 19.1 10.1 16.1
US
Kroger Co
NYSE:KR
41.9B USD 0.3 15.5 7.4 13.5
UK
Tesco PLC
LSE:TSCO
30.7B GBP 0.4 20.1 8 12.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.5B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.4 21.3 7.7 17.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4 94.1 55 69
CA
George Weston Ltd
TSX:WN
37.4B CAD 0.6 25.2 7.2 10.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
North West Company Inc
TSX:NWC
Average EV/EBITDA: 13.6
8.1
11%
0.7
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
29%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
5%
2.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
7.4
8%
0.9
UK
Tesco PLC
LSE:TSCO
8
3%
2.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
7%
1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.7
-1%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
55
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
4%
1.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A

See Also

Summary
NWC intrinsic value, competitors valuation, and company profile.
DCF Valuation
NWC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NWC stock valuation using valuation multiples.
Wall Street Estimates
NWC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NWC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.