Nexus Industrial REIT
TSX:NXR.UN

Watchlist Manager
Nexus Industrial REIT Logo
Nexus Industrial REIT
TSX:NXR.UN
Watchlist
Price: 7.65 CAD 1.46% Market Closed
Market Cap: 545.4m CAD

Intrinsic Value

The intrinsic value of one NXR.UN stock under the Base Case scenario is 14.89 CAD. Compared to the current market price of 7.65 CAD, Nexus Industrial REIT is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXR.UN Intrinsic Value
14.89 CAD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nexus Industrial REIT

What is Valuation History?
Ask AI Assistant
What other research platforms think about NXR.UN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NXR.UN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nexus Industrial REIT.

Explain Valuation
Compare NXR.UN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXR.UN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nexus Industrial REIT

Current Assets 86.7m
Cash & Short-Term Investments 14.4m
Receivables 5.8m
Other Current Assets 66.6m
Non-Current Assets 2.5B
Long-Term Investments 2.5B
PP&E 971k
Other Non-Current Assets 24m
Current Liabilities 343.9m
Accounts Payable 27.2m
Other Current Liabilities 316.6m
Non-Current Liabilities 1.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 28.2m
Efficiency

Free Cash Flow Analysis
Nexus Industrial REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nexus Industrial REIT

Revenue
174.7m CAD
Cost of Revenue
-46.2m CAD
Gross Profit
128.6m CAD
Operating Expenses
18.1m CAD
Operating Income
146.7m CAD
Other Expenses
-68m CAD
Net Income
78.7m CAD
Fundamental Scores

NXR.UN Profitability Score
Profitability Due Diligence

Nexus Industrial REIT's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
54/100
Profitability
Score

Nexus Industrial REIT's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NXR.UN Solvency Score
Solvency Due Diligence

Nexus Industrial REIT's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

Nexus Industrial REIT's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXR.UN Price Targets Summary
Nexus Industrial REIT

Wall Street analysts forecast NXR.UN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXR.UN is 8.48 CAD with a low forecast of 8.08 CAD and a high forecast of 9.45 CAD.

Lowest
Price Target
8.08 CAD
6% Upside
Average
Price Target
8.48 CAD
11% Upside
Highest
Price Target
9.45 CAD
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NXR.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NXR.UN stock?

The intrinsic value of one NXR.UN stock under the Base Case scenario is 14.89 CAD.

Is NXR.UN stock undervalued or overvalued?

Compared to the current market price of 7.65 CAD, Nexus Industrial REIT is Undervalued by 49%.

Back to Top