Nexus Industrial REIT
TSX:NXR.UN

Watchlist Manager
Nexus Industrial REIT Logo
Nexus Industrial REIT
TSX:NXR.UN
Watchlist
Price: 7.53 CAD -0.13% Market Closed
Market Cap: 536.9m CAD

Relative Value

The Relative Value of one NXR.UN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 7.53 CAD, Nexus Industrial REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXR.UN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
53
Median 3Y
3.3
Median 5Y
3.9
Industry
3.8
Forward
3
vs History
41
vs Industry
52
Median 3Y
5.7
Median 5Y
6.1
Industry
16.3
Forward
16.9
vs History
34
vs Industry
31
Median 3Y
13.5
Median 5Y
17.8
Industry
11.1
vs History
vs Industry
26
Median 3Y
2.4
Median 5Y
2.6
Industry
12.8
vs History
77
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
vs History
79
vs Industry
34
Median 3Y
10.2
Median 5Y
11.7
Industry
6.9
Forward
9.5
vs History
82
vs Industry
40
Median 3Y
14.3
Median 5Y
16.6
Industry
12.5
vs History
57
vs Industry
48
Median 3Y
11.8
Median 5Y
11.7
Industry
15.8
Forward
13.9
vs History
57
vs Industry
50
Median 3Y
11.8
Median 5Y
11.7
Industry
19
vs History
14
vs Industry
11
Median 3Y
38.7
Median 5Y
39.2
Industry
18.4
vs History
9
vs Industry
9
Median 3Y
57.1
Median 5Y
58.8
Industry
20.4
vs History
74
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

NXR.UN Competitors Multiples
Nexus Industrial REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Nexus Industrial REIT
TSX:NXR.UN
536.9m CAD 3.1 6.8 11.6 11.6
US
Prologis Inc
NYSE:PLD
121.7B USD 13.9 38 25.6 44.8
AU
Goodman Group
ASX:GMG
55.8B AUD 24.2 33.5 78.2 78.2
SG
ESR-REIT
OTC:CGIUF
19.1B USD 59.9 -224.3 100.3 100.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
12.6B 0 0 0 0
UK
SEGRO PLC
LSE:SGRO
9.3B GBP 13.4 15 28.5 29.3
US
Eastgroup Properties Inc
NYSE:EGP
9.7B USD 14 39.2 22.8 39.9
US
Rexford Industrial Realty Inc
NYSE:REXR
9.7B USD 9.7 29.6 18.4 33.4
US
Lineage Inc
NASDAQ:LINE
8.4B USD 1.6 -61.6 13.6 66
US
First Industrial Realty Trust Inc
NYSE:FR
7.8B USD 10.9 32.8 20.7 33.5
US
STAG Industrial Inc
NYSE:STAG
7.2B USD 8.7 29.7 16.9 33.4
P/E Multiple
Earnings Growth PEG
CA
Nexus Industrial REIT
TSX:NXR.UN
Average P/E: 28.1
6.8
-20%
N/A
US
Prologis Inc
NYSE:PLD
38
-5%
N/A
AU
Goodman Group
ASX:GMG
33.5
26%
1.3
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -224.3 N/A N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
UK
SEGRO PLC
LSE:SGRO
15
-2%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
39.2
12%
3.3
US
Rexford Industrial Realty Inc
NYSE:REXR
29.6
-1%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -61.6 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
32.8
-3%
N/A
US
STAG Industrial Inc
NYSE:STAG
29.7
5%
5.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Nexus Industrial REIT
TSX:NXR.UN
Average EV/EBITDA: 33.6
11.6
2%
5.8
US
Prologis Inc
NYSE:PLD
25.6
11%
2.3
AU
Goodman Group
ASX:GMG
78.2
69%
1.1
SG
ESR-REIT
OTC:CGIUF
100.3
12%
8.4
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
4%
N/A
UK
SEGRO PLC
LSE:SGRO
28.5
15%
1.9
US
Eastgroup Properties Inc
NYSE:EGP
22.8
11%
2.1
US
Rexford Industrial Realty Inc
NYSE:REXR
18.4
7%
2.6
US
Lineage Inc
NASDAQ:LINE
13.6
4%
3.4
US
First Industrial Realty Trust Inc
NYSE:FR
20.7
11%
1.9
US
STAG Industrial Inc
NYSE:STAG
16.9
10%
1.7