Forage Orbit Garant Inc
TSX:OGD

Watchlist Manager
Forage Orbit Garant Inc Logo
Forage Orbit Garant Inc
TSX:OGD
Watchlist
Price: 1.32 CAD -1.49% Market Closed
Market Cap: 50m CAD

Intrinsic Value

OGD doesn't have a meaningful market cap.

The intrinsic value of one OGD stock under the Base Case scenario is 3.9 CAD. Compared to the current market price of 1.32 CAD, Forage Orbit Garant Inc is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OGD Intrinsic Value
3.9 CAD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Forage Orbit Garant Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about OGD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OGD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Forage Orbit Garant Inc.

Explain Valuation
Compare OGD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OGD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Forage Orbit Garant Inc

Current Assets 90m
Cash & Short-Term Investments 1.4m
Receivables 38.1m
Other Current Assets 50.5m
Non-Current Assets 48.5m
Long-Term Investments 1.3m
PP&E 43.6m
Intangibles 434k
Other Non-Current Assets 3.2m
Current Liabilities 34.9m
Accounts Payable 31.1m
Other Current Liabilities 3.8m
Non-Current Liabilities 34.7m
Long-Term Debt 34.7m
Efficiency

Free Cash Flow Analysis
Forage Orbit Garant Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Forage Orbit Garant Inc

Revenue
187.3m CAD
Cost of Revenue
-161.5m CAD
Gross Profit
25.8m CAD
Operating Expenses
-15m CAD
Operating Income
10.8m CAD
Other Expenses
-6.1m CAD
Net Income
4.7m CAD
Fundamental Scores

OGD Profitability Score
Profitability Due Diligence

Forage Orbit Garant Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
Net Margin is Increasing
46/100
Profitability
Score

Forage Orbit Garant Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

OGD Solvency Score
Solvency Due Diligence

Forage Orbit Garant Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Forage Orbit Garant Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OGD Price Targets Summary
Forage Orbit Garant Inc

There are no price targets for OGD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Forage Orbit Garant Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for OGD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OGD stock?

The intrinsic value of one OGD stock under the Base Case scenario is 3.9 CAD.

Is OGD stock undervalued or overvalued?

Compared to the current market price of 1.32 CAD, Forage Orbit Garant Inc is Undervalued by 66%.

Back to Top