Forage Orbit Garant Inc
TSX:OGD

Watchlist Manager
Forage Orbit Garant Inc Logo
Forage Orbit Garant Inc
TSX:OGD
Watchlist
Price: 1.32 CAD -1.49% Market Closed
Market Cap: 50m CAD

Relative Value

OGD doesn't have a meaningful market cap.

The Relative Value of one OGD stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.32 CAD, Forage Orbit Garant Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OGD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
86
Median 3Y
0.1
Median 5Y
0.2
Industry
2
Forward
0.2
vs History
15
vs Industry
22
Median 3Y
-2.9
Median 5Y
-3.5
Industry
18.8
Forward
6.5
vs History
14
vs Industry
26
Median 3Y
3
Median 5Y
3
Industry
10.9
vs History
vs Industry
3
Median 3Y
-8
Median 5Y
-6.4
Industry
18.2
vs History
12
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
vs History
19
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
2.5
Forward
0.4
vs History
65
vs Industry
58
Median 3Y
3.3
Median 5Y
3.6
Industry
8.3
vs History
66
vs Industry
28
Median 3Y
4.3
Median 5Y
4.8
Industry
12.3
Forward
3.5
vs History
34
vs Industry
23
Median 3Y
7
Median 5Y
6.3
Industry
14.9
vs History
30
vs Industry
22
Median 3Y
5.9
Median 5Y
5.9
Industry
12.2
vs History
vs Industry
15
Median 3Y
11.8
Median 5Y
12.1
Industry
16.4
vs History
12
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

OGD Competitors Multiples
Forage Orbit Garant Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Forage Orbit Garant Inc
TSX:OGD
49.8m CAD 0.3 10.5 3.9 7.7
AU
Rio Tinto Ltd
ASX:RIO
232.3B AUD 2.9 15 7.9 11.3
AU
BHP Group Ltd
ASX:BHP
225.1B AUD 2.9 16.5 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
94.9B GBP 2.4 12.4 120.8 173.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.2 16.6 8 9.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.5B GBP 0.3 -30.3 259.4 781.4
CN
CMOC Group Ltd
SSE:603993
392.8B CNY 1.9 20.1 12.5 12.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.1B USD 1.9 19.5 12.1 12.1
UK
Anglo American PLC
LSE:AAL
34.4B GBP 2.1 -10.8 129.5 229.8
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Forage Orbit Garant Inc
TSX:OGD
Average P/E: 19.4
10.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15
1%
15
AU
BHP Group Ltd
ASX:BHP
16.5
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.4
1%
12.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.6
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.3 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.1
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Forage Orbit Garant Inc
TSX:OGD
Average EV/EBITDA: 58
3.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.9
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
120.8
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.4
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.5
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.5
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Forage Orbit Garant Inc
TSX:OGD
Average EV/EBIT: 127.6
7.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.3
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.1
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.6
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.4
10%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
781.4
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.5
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
18%
0.7
UK
Anglo American PLC
LSE:AAL
229.8
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A