First Time Loading...

Optiva Inc
TSX:OPT

Watchlist Manager
Optiva Inc Logo
Optiva Inc
TSX:OPT
Watchlist
Price: 6.01 CAD -1.48%
Updated: Apr 19, 2024

Intrinsic Value

Optiva, Inc. provides software products, solutions and services to network operators throughout the world, including wireless, wireline, broadband and satellite. [ Read More ]

The intrinsic value of one OPT stock under the Base Case scenario is 13.97 CAD. Compared to the current market price of 6.01 CAD, Optiva Inc is Undervalued by 57%.

Key Points:
OPT Intrinsic Value
Base Case
13.97 CAD
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Optiva Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling OPT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Optiva Inc

Provide an overview of the primary business activities
of Optiva Inc.

What unique competitive advantages
does Optiva Inc hold over its rivals?

What risks and challenges
does Optiva Inc face in the near future?

Summarize the latest earnings call
of Optiva Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Optiva Inc.

Provide P/S
for Optiva Inc.

Provide P/E
for Optiva Inc.

Provide P/OCF
for Optiva Inc.

Provide P/FCFE
for Optiva Inc.

Provide P/B
for Optiva Inc.

Provide EV/S
for Optiva Inc.

Provide EV/GP
for Optiva Inc.

Provide EV/EBITDA
for Optiva Inc.

Provide EV/EBIT
for Optiva Inc.

Provide EV/OCF
for Optiva Inc.

Provide EV/FCFF
for Optiva Inc.

Provide EV/IC
for Optiva Inc.

Show me price targets
for Optiva Inc made by professional analysts.

What are the Revenue projections
for Optiva Inc?

How accurate were the past Revenue estimates
for Optiva Inc?

What are the Net Income projections
for Optiva Inc?

How accurate were the past Net Income estimates
for Optiva Inc?

What are the EPS projections
for Optiva Inc?

How accurate were the past EPS estimates
for Optiva Inc?

What are the EBIT projections
for Optiva Inc?

How accurate were the past EBIT estimates
for Optiva Inc?

Compare the revenue forecasts
for Optiva Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Optiva Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Optiva Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Optiva Inc compared to its peers.

Compare the P/E ratios
of Optiva Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Optiva Inc with its peers.

Analyze the financial leverage
of Optiva Inc compared to its main competitors.

Show all profitability ratios
for Optiva Inc.

Provide ROE
for Optiva Inc.

Provide ROA
for Optiva Inc.

Provide ROIC
for Optiva Inc.

Provide ROCE
for Optiva Inc.

Provide Gross Margin
for Optiva Inc.

Provide Operating Margin
for Optiva Inc.

Provide Net Margin
for Optiva Inc.

Provide FCF Margin
for Optiva Inc.

Show all solvency ratios
for Optiva Inc.

Provide D/E Ratio
for Optiva Inc.

Provide D/A Ratio
for Optiva Inc.

Provide Interest Coverage Ratio
for Optiva Inc.

Provide Altman Z-Score Ratio
for Optiva Inc.

Provide Quick Ratio
for Optiva Inc.

Provide Current Ratio
for Optiva Inc.

Provide Cash Ratio
for Optiva Inc.

What is the historical Revenue growth
over the last 5 years for Optiva Inc?

What is the historical Net Income growth
over the last 5 years for Optiva Inc?

What is the current Free Cash Flow
of Optiva Inc?

Financials

Balance Sheet Decomposition
Optiva Inc

Current Assets 47.8m
Cash & Short-Term Investments 19.6m
Receivables 25.5m
Other Current Assets 2.7m
Non-Current Assets 36.5m
PP&E 963k
Intangibles 32.3m
Other Non-Current Assets 3.3m
Current Liabilities 20m
Accounts Payable 2.3m
Accrued Liabilities 11.9m
Other Current Liabilities 5.9m
Non-Current Liabilities 103.6m
Long-Term Debt 101.3m
Other Non-Current Liabilities 2.2m
Efficiency

Earnings Waterfall
Optiva Inc

Revenue
47.5m USD
Cost of Revenue
-16.9m USD
Gross Profit
30.6m USD
Operating Expenses
-31.9m USD
Operating Income
-1.3m USD
Other Expenses
-11m USD
Net Income
-12.3m USD

Free Cash Flow Analysis
Optiva Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

OPT Profitability Score
Profitability Due Diligence

Optiva Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROE
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
46/100
Profitability
Score

Optiva Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

OPT Solvency Score
Solvency Due Diligence

Optiva Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Optiva Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OPT Price Targets Summary
Optiva Inc

Wall Street analysts forecast OPT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OPT is 14.54 CAD with a low forecast of 6.57 CAD and a high forecast of 23.1 CAD.

Lowest
Price Target
6.57 CAD
9% Upside
Average
Price Target
14.54 CAD
142% Upside
Highest
Price Target
23.1 CAD
284% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

OPT Price
Optiva Inc

1M 1M
-5%
6M 6M
+1%
1Y 1Y
-65%
3Y 3Y
-80%
5Y 5Y
-85%
10Y 10Y
-98%
Annual Price Range
6.01
52w Low
2.01
52w High
16.95
Price Metrics
Average Annual Return -14.74%
Standard Deviation of Annual Returns 28.41%
Max Drawdown -97%
Shares Statistics
Market Capitalization 37.1m CAD
Shares Outstanding 6 180 580
Percentage of Shares Shorted 0.05%

OPT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Optiva Inc Logo
Optiva Inc

Country

Canada

Industry

Technology

Market Cap

37.1m CAD

Dividend Yield

0%

Description

Optiva, Inc. provides software products, solutions and services to network operators throughout the world, including wireless, wireline, broadband and satellite. The company is headquartered in Mississauga, Ontario and currently employs 374 full-time employees. The company went IPO on 2007-02-23. The Company’s portfolio of monetization and subscriber management solutions include real-time billing, charging, policy, and customer care modules. The company supports the telecommunication industry with various market solutions, including Optiva Charging Engine, Optiva BSS Platform, Policy Control, and Wholesale Billing. Optiva Charging Engine is a fully cloud-enabled platform for private and public cloud. Optiva BSS Platform provides a fully managed, end-to-end, cloud-native converged charging and billing solution on the private and public cloud. Policy Control solution provides a single solution that enables service providers to take control of network resource usage. Optiva Wholesale Billing is a cloud-based solution that provides operators with visibility into network transactions to achieve converged settlement and interconnect billing.

Contact

ONTARIO
Mississauga
East Tower, 2233 Argentia Rd Suite 302
+19056252174.0
http://optiva.com/

IPO

2007-02-23

Employees

374

Officers

CEO & Chairman of the Board
Mr. Robert Stabile C.F.A.
Vice President of Finance (Commercial)
Ms. Poh Sim Gan
Chief Financial Officer
Ms. Mary-Lynn Oke
Chief Technology Officer
Mr. Matthew Halligan
Investor Relation Officer
Ali Mahdavi
Chief Revenue Officer
Mr. Michele Campriani

See Also

Discover More
What is the Intrinsic Value of one OPT stock?

The intrinsic value of one OPT stock under the Base Case scenario is 13.97 CAD.

Is OPT stock undervalued or overvalued?

Compared to the current market price of 6.01 CAD, Optiva Inc is Undervalued by 57%.