Optiva Inc
TSX:OPT

Watchlist Manager
Optiva Inc Logo
Optiva Inc
TSX:OPT
Watchlist
Price: 0.7 CAD Market Closed
Market Cap: 4.4m CAD

Intrinsic Value

The intrinsic value of one OPT stock under the Base Case scenario is 13.97 CAD. Compared to the current market price of 0.7 CAD, Optiva Inc is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OPT Intrinsic Value
13.97 CAD
Undervaluation 95%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare OPT to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OPT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Optiva Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Optiva Inc

Current Assets 26.3m
Cash & Short-Term Investments 6.5m
Receivables 16.8m
Other Current Assets 3m
Non-Current Assets 41m
PP&E 459k
Intangibles 32.3m
Other Non-Current Assets 8.3m
Efficiency

Free Cash Flow Analysis
Optiva Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Optiva Inc

Revenue
47m USD
Cost of Revenue
-19.1m USD
Gross Profit
27.9m USD
Operating Expenses
-31.9m USD
Operating Income
-4m USD
Other Expenses
-12m USD
Net Income
-16m USD
Fundamental Scores

OPT Profitability Score
Profitability Due Diligence

Optiva Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Positive 3Y Average ROE
Exceptional Gross Margin
44/100
Profitability
Score

Optiva Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

OPT Solvency Score
Solvency Due Diligence

Optiva Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
26/100
Solvency
Score

Optiva Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OPT Price Targets Summary
Optiva Inc

There are no price targets for OPT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Optiva Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for OPT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y