Relative Value

There is not enough data to reliably calculate the relative value of OPT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

OPT Competitors Multiples
Optiva Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Optiva Inc
TSX:OPT
1.6m CAD 0 -0.1 0.9 0.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
313.5B USD 70.4 194 214 217.9
DE
SAP SE
XETRA:SAP
196.7B EUR 5.5 27.4 16.5 18.6
US
Salesforce Inc
NYSE:CRM
182.4B USD 4.4 24.8 14.4 19.8
US
Applovin Corp
NASDAQ:APP
130.6B USD 23.1 45.2 36 39.2
US
Intuit Inc
NASDAQ:INTU
124.2B USD 6.3 29.6 20.5 23.8
US
NCR Corp
LSE:0K45
119.7B USD 45.2 -1 961.8 340.4 995.7
US
Adobe Inc
NASDAQ:ADBE
114.9B USD 4.8 15.9 11.9 13
US
Synopsys Inc
NASDAQ:SNPS
76.9B USD 10.8 57.3 55.1 94.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.9B USD 14.2 69.8 39.6 44.8
P/S Multiple
Revenue Growth P/S to Growth
CA
Optiva Inc
TSX:OPT
Average P/S: 21 281.4
0
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
70.4
38%
1.9
DE
SAP SE
XETRA:SAP
5.5
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.4
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.1
29%
0.8
US
Intuit Inc
NASDAQ:INTU
6.3
13%
0.5
US
N
NCR Corp
LSE:0K45
45.2
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.8
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
10.8
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.2
14%
1
P/E Multiple
Earnings Growth PEG
CA
Optiva Inc
TSX:OPT
Average P/E: 58
Negative Multiple: -0.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
194
42%
4.6
DE
SAP SE
XETRA:SAP
27.4
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.8
32%
0.8
US
Applovin Corp
NASDAQ:APP
45.2
61%
0.7
US
Intuit Inc
NASDAQ:INTU
29.6
31%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -1 961.8
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
15.9
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
57.3
43%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.8
34%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Optiva Inc
TSX:OPT
Average EV/EBITDA: 74.9
0.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
214
N/A N/A
DE
SAP SE
XETRA:SAP
16.5
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.4
25%
0.6
US
Applovin Corp
NASDAQ:APP
36
53%
0.7
US
Intuit Inc
NASDAQ:INTU
20.5
27%
0.8
US
N
NCR Corp
LSE:0K45
340.4
16%
21.3
US
Adobe Inc
NASDAQ:ADBE
11.9
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
55.1
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
39.6
27%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Optiva Inc
TSX:OPT
Average EV/EBIT: 146.9
0.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
217.9
N/A N/A
DE
SAP SE
XETRA:SAP
18.6
15%
1.2
US
Salesforce Inc
NYSE:CRM
19.8
34%
0.6
US
Applovin Corp
NASDAQ:APP
39.2
58%
0.7
US
Intuit Inc
NASDAQ:INTU
23.8
31%
0.8
US
N
NCR Corp
LSE:0K45
995.7
70%
14.2
US
Adobe Inc
NASDAQ:ADBE
13
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
94.8
73%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.8
30%
1.5