First Time Loading...

Osisko Gold Royalties Ltd
TSX:OR

Watchlist Manager
Osisko Gold Royalties Ltd Logo
Osisko Gold Royalties Ltd
TSX:OR
Watchlist
Price: 21.93 CAD 0.69% Market Closed
Updated: Apr 27, 2024
Section:
 

Relative Value

The Relative Value of one OR stock under the Base Case scenario is 13.74 CAD. Compared to the current market price of 21.93 CAD, Osisko Gold Royalties Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OR Relative Value
Base Case
13.74 CAD
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

16.4
P/S
P/S
Price to Sales
16.4
vs History
6
vs Industry
30
Median 3Y
12.4
Median 5Y
11.3
Industry
1.7
Forward
16.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
2
Median 3Y
-34
Median 5Y
-15.8
Industry
15.6
Forward
41.9
More Details
21.7
P/OCF
P/OCF
Price to OCF
21.7
vs History
66
vs Industry
8
Median 3Y
23
Median 5Y
23
Industry
9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
1
Median 3Y
-19.4
Median 5Y
-14
Industry
15.5
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
1
vs Industry
25
Median 3Y
1.7
Median 5Y
1.5
Industry
1.5
More Details
16.9
EV/S
EV/S
Enterprise Value to Sales
16.9
vs History
6
vs Industry
28
Median 3Y
12.5
Median 5Y
11.3
Industry
2.1
Forward
17.1
More Details
24
EV/GP
EV/GP
Enterprise Value to Gross Profit
24
vs History
42
vs Industry
13
Median 3Y
20.4
Median 5Y
22.9
Industry
7.4
More Details
21.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.7
vs History
39
vs Industry
9
Median 3Y
19.9
Median 5Y
20.8
Industry
10.2
Forward
23.5
More Details
31
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31
vs History
69
vs Industry
6
Median 3Y
31.4
Median 5Y
37
Industry
12.7
Forward
27.3
More Details
22.4
EV/OCF
EV/OCF
Enterprise Value to OCF
22.4
vs History
66
vs Industry
10
Median 3Y
23.3
Median 5Y
24.1
Industry
10.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-29.4
Median 5Y
-30.1
Industry
12.8
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
1
vs Industry
26
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3
More Details

Multiples Across Competitors

OR Competitors Multiples
Osisko Gold Royalties Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Osisko Gold Royalties Ltd
TSX:OR
4.1B CAD 16.4 -84.1 21.7 31
ZA
Gold Fields Ltd
JSE:GFI
293.2B Zac 0 0 0 0
ZA
AngloGold Ashanti Ltd
JSE:ANG
188.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
104.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
479.8B CNY 1.6 22.7 18.4 18.4
US
Newmont Corporation
NYSE:NEM
49.2B USD 4.2 -19.7 19.1 76.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
44.5B CAD 4.9 16.8 10.6 19.7
CA
Barrick Gold Corp
TSX:ABX
41B CAD 2.6 23.6 6.2 10.6
CA
Wheaton Precious Metals Corp
TSX:WPM
33.4B CAD 24.1 45.5 33.2 47.3
CA
Franco-Nevada Corp
TSX:FNV
32.3B CAD 19.4 -50.6 22 30.1
RU
Polyus PJSC
OTC:OPYGY
20.6B USD 4 12.3 6.6 7.6
P/E Multiple
Earnings Growth
CA
Osisko Gold Royalties Ltd
TSX:OR
Average P/E: 24.2
Negative Multiple: -84.1 		N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
ZA
A
AngloGold Ashanti Ltd
JSE:ANG
Not Available N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
103%
CN
Zijin Mining Group Co Ltd
SSE:601899
22.7
84%
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -19.7 N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.8
-38%
CA
Barrick Gold Corp
TSX:ABX
23.6
65%
CA
Wheaton Precious Metals Corp
TSX:WPM
45.5
6%
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -50.6 N/A
RU
Polyus PJSC
OTC:OPYGY
12.3
N/A

See Also

Summary
OR intrinsic value, competitors valuation, and company profile.
DCF Valuation
OR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OR stock valuation using valuation multiples.
Wall Street Estimates
OR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.