Aura Minerals Inc
TSX:ORA
Intrinsic Value
The intrinsic value of one ORA stock under the Base Case scenario is 56.6 CAD. Compared to the current market price of 25.8 CAD, Aura Minerals Inc is Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Aura Minerals Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Aura Minerals Inc
Balance Sheet Decomposition
Aura Minerals Inc
Current Assets | 333.6m |
Cash & Short-Term Investments | 198.1m |
Receivables | 39.3m |
Other Current Assets | 96.2m |
Non-Current Assets | 805.4m |
PP&E | 720.5m |
Other Non-Current Assets | 85m |
Free Cash Flow Analysis
Aura Minerals Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Aura Minerals Inc
Revenue
|
623.9m
USD
|
Cost of Revenue
|
-340.9m
USD
|
Gross Profit
|
283m
USD
|
Operating Expenses
|
-46.7m
USD
|
Operating Income
|
236.3m
USD
|
Other Expenses
|
-330.6m
USD
|
Net Income
|
-94.3m
USD
|
ORA Profitability Score
Profitability Due Diligence
Aura Minerals Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Aura Minerals Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
ORA Solvency Score
Solvency Due Diligence
Aura Minerals Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Aura Minerals Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ORA Price Targets Summary
Aura Minerals Inc
According to Wall Street analysts, the average 1-year price target for ORA is 37.74 CAD with a low forecast of 34.34 CAD and a high forecast of 42 CAD.
Dividends
Current shareholder yield for ORA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ORA stock under the Base Case scenario is 56.6 CAD.
Compared to the current market price of 25.8 CAD, Aura Minerals Inc is Undervalued by 54%.