A

Aura Minerals Inc
TSX:ORA

Watchlist Manager
Aura Minerals Inc
TSX:ORA
Watchlist
Price: 45.97 CAD -3.95% Market Closed
Market Cap: 3.8B CAD

Relative Value

The Relative Value of one ORA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 45.97 CAD, Aura Minerals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
47
Median 3Y
1.5
Median 5Y
1.5
Industry
2
Forward
3.2
vs History
vs Industry
1
Median 3Y
5.1
Median 5Y
7.4
Industry
18.8
Forward
17.7
vs History
0
vs Industry
22
Median 3Y
4.9
Median 5Y
5.2
Industry
10.9
vs History
7
vs Industry
19
Median 3Y
4.8
Median 5Y
5.2
Industry
18.2
vs History
0
vs Industry
9
Median 3Y
2.2
Median 5Y
2.2
Industry
2.1
vs History
0
vs Industry
46
Median 3Y
1.6
Median 5Y
1.6
Industry
2.5
Forward
3.4
vs History
0
vs Industry
43
Median 3Y
4.7
Median 5Y
4.4
Industry
8.3
vs History
0
vs Industry
23
Median 3Y
4.3
Median 5Y
4.1
Industry
12.3
Forward
6.1
vs History
0
vs Industry
22
Median 3Y
6.8
Median 5Y
5.9
Industry
14.9
vs History
0
vs Industry
24
Median 3Y
5.1
Median 5Y
5.1
Industry
12.2
vs History
0
vs Industry
7
Median 3Y
17.8
Median 5Y
12.3
Industry
16.4
vs History
0
vs Industry
28
Median 3Y
1.1
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

ORA Competitors Multiples
Aura Minerals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aura Minerals Inc
TSX:ORA
3.8B CAD 4 -45.6 8.6 10.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
662.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
827.1B CNY 2.5 18.2 16.2 16.2
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.5B AUD 72 204.5 147.3 165.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
121.2B CAD 8.3 25.5 12.5 16.4
CA
Barrick Gold Corp
TSX:ABX
104B CAD 5.2 21 9 11.5
CA
Barrick Mining Corp
F:ABR0
65B EUR 5.2 21.3 9.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
74.9B CAD 29.6 54.2 39.6 50.4
P/E Multiple
Earnings Growth PEG
US
A
Aura Minerals Inc
TSX:ORA
Average P/E: 4 637.2
Negative Multiple: -45.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 737.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.2
25%
0.7
US
Newmont Corporation
NYSE:NEM
15.4
40%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
204.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.5
39%
0.7
CA
Barrick Gold Corp
TSX:ABX
21
42%
0.5
CA
Barrick Mining Corp
F:ABR0
21.3
43%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
54.2
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Aura Minerals Inc
TSX:ORA
Average EV/EBITDA: 2 279.8
8.6
40%
0.2
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
147.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.5
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.6
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Aura Minerals Inc
TSX:ORA
Average EV/EBIT: 2 616.8
10.4
20%
0.5
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
165.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.5
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.4
28%
1.8