A

Aura Minerals Inc
TSX:ORA

Watchlist Manager
Aura Minerals Inc
TSX:ORA
Watchlist
Price: 45.97 CAD -3.95% Market Closed
Market Cap: 3.8B CAD

Relative Value

The Relative Value of one ORA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 45.97 CAD, Aura Minerals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
47
Median 3Y
1.5
Median 5Y
1.5
Industry
2
Forward
3.2
vs History
vs Industry
1
Median 3Y
5.1
Median 5Y
7.4
Industry
18.8
Forward
17.7
vs History
0
vs Industry
22
Median 3Y
4.9
Median 5Y
5.2
Industry
11.1
vs History
7
vs Industry
19
Median 3Y
4.8
Median 5Y
5.2
Industry
18.3
vs History
0
vs Industry
9
Median 3Y
2.2
Median 5Y
2.2
Industry
2.1
vs History
0
vs Industry
46
Median 3Y
1.6
Median 5Y
1.6
Industry
2.4
Forward
3.4
vs History
0
vs Industry
43
Median 3Y
4.7
Median 5Y
4.4
Industry
8.2
vs History
0
vs Industry
23
Median 3Y
4.3
Median 5Y
4.1
Industry
12.1
Forward
6.1
vs History
0
vs Industry
22
Median 3Y
6.8
Median 5Y
5.9
Industry
14.9
vs History
0
vs Industry
24
Median 3Y
5.1
Median 5Y
5.1
Industry
12.3
vs History
0
vs Industry
7
Median 3Y
17.8
Median 5Y
12.3
Industry
16.8
vs History
0
vs Industry
28
Median 3Y
1.1
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

ORA Competitors Multiples
Aura Minerals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aura Minerals Inc
TSX:ORA
3.8B CAD 4.1 -45.6 8.6 10.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 474.4 35 710.7 19 700.5 22 607.6
ZA
Gold Fields Ltd
JSE:GFI
643.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
819.9B CNY 2.5 18 16.1 16.1
US
Newmont Corporation
NYSE:NEM
103B USD 4.8 14.3 8.7 11
CA
Agnico Eagle Mines Ltd
TSX:AEM
113.7B CAD 7.8 23.9 11.7 15.4
AU
Greatland Gold PLC
ASX:GGP
110.5B AUD 57.6 163.6 117.9 132.3
CA
Barrick Gold Corp
TSX:ABX
97.5B CAD 4.8 19.7 8.4 10.8
CA
Barrick Mining Corp
F:ABR0
59.2B EUR 4.7 19.3 8.3 10.5
CA
Wheaton Precious Metals Corp
TSX:WPM
70.7B CAD 28 51.2 37.3 47.6
P/E Multiple
Earnings Growth PEG
US
A
Aura Minerals Inc
TSX:ORA
Average P/E: 4 502.6
Negative Multiple: -45.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 710.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
25%
0.7
US
Newmont Corporation
NYSE:NEM
14.3
40%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
23.9
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
163.6
N/A N/A
CA
Barrick Gold Corp
TSX:ABX
19.7
42%
0.5
CA
Barrick Mining Corp
F:ABR0
19.3
43%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
51.2
45%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Aura Minerals Inc
TSX:ORA
Average EV/EBITDA: 2 213.1
8.6
40%
0.2
RU
P
Polyus PJSC
LSE:PLZL
19 700.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.7
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.7
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
117.9
-5%
N/A
CA
Barrick Gold Corp
TSX:ABX
8.4
33%
0.3
CA
Barrick Mining Corp
F:ABR0
8.3
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
37.3
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Aura Minerals Inc
TSX:ORA
Average EV/EBIT: 2 540.2
10.4
20%
0.5
RU
P
Polyus PJSC
LSE:PLZL
22 607.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
27%
0.6
US
Newmont Corporation
NYSE:NEM
11
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.4
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.3
-3%
N/A
CA
Barrick Gold Corp
TSX:ABX
10.8
43%
0.3
CA
Barrick Mining Corp
F:ABR0
10.5
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
47.6
28%
1.7