Osisko Mining Inc
TSX:OSK

Watchlist Manager
Osisko Mining Inc Logo
Osisko Mining Inc
TSX:OSK
Watchlist
Price: 4.9 CAD Market Closed
Market Cap: 1.9B CAD

Relative Value

There is not enough data to reliably calculate the relative value of OSK.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSK Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
Forward
231.4
vs History
vs Industry
26
Median 3Y
-208.2
Median 5Y
-118.8
Industry
18.8
Forward
-116.2
vs History
41
vs Industry
6
Median 3Y
35.8
Median 5Y
35.8
Industry
10.9
vs History
12
vs Industry
5
Median 3Y
58.2
Median 5Y
-4.4
Industry
18.2
vs History
11
vs Industry
34
Median 3Y
1.8
Median 5Y
1.7
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
Forward
213.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
4
Median 3Y
-61.1
Median 5Y
-37
Industry
12.3
Forward
-66.4
vs History
vs Industry
5
Median 3Y
-60.2
Median 5Y
-36.6
Industry
14.9
Forward
-102.5
vs History
41
vs Industry
8
Median 3Y
33.1
Median 5Y
33.1
Industry
12.2
vs History
4
vs Industry
5
Median 3Y
46.4
Median 5Y
-5.9
Industry
16.4
vs History
7
vs Industry
31
Median 3Y
1.6
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

OSK Competitors Multiples
Osisko Mining Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Osisko Mining Inc
TSX:OSK
1.8B CAD 0 -355.3 -67.3 -66.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
663.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
827.1B CNY 2.5 18.2 16.2 16.2
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.5B AUD 72 204.6 147.3 165.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
120.6B CAD 8.3 25.4 12.5 16.3
CA
Barrick Gold Corp
TSX:ABX
104.7B CAD 5.2 21.2 9.1 11.6
CA
Barrick Mining Corp
F:ABR0
64.5B EUR 5.2 21.1 9 11.5
CA
Wheaton Precious Metals Corp
TSX:WPM
75.2B CAD 29.8 54.4 39.8 50.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Osisko Mining Inc
TSX:OSK
Average P/S: 1 491.6
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 804.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
15%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.5
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.1
10%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
72
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.3
18%
0.5
CA
Barrick Gold Corp
TSX:ABX
5.2
18%
0.3
CA
Barrick Mining Corp
F:ABR0
5.2
18%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
29.8
30%
1
P/E Multiple
Earnings Growth PEG
CA
Osisko Mining Inc
TSX:OSK
Average P/E: 4 637.2
Negative Multiple: -355.3
-44%
N/A
RU
P
Polyus PJSC
LSE:PLZL
36 737.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.2
25%
0.7
US
Newmont Corporation
NYSE:NEM
15.4
40%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
204.6
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.4
39%
0.7
CA
Barrick Gold Corp
TSX:ABX
21.2
42%
0.5
CA
Barrick Mining Corp
F:ABR0
21.1
43%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
54.4
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Osisko Mining Inc
TSX:OSK
Average EV/EBITDA: 2 563.8
Negative Multiple: -67.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
147.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.5
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.1
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.8
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Osisko Mining Inc
TSX:OSK
Average EV/EBIT: 2 942.6
Negative Multiple: -66.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
165.4
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.3
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.6
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.5
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.6
28%
1.8