Osisko Mining Inc
TSX:OSK

Watchlist Manager
Osisko Mining Inc Logo
Osisko Mining Inc
TSX:OSK
Watchlist
Price: 4.9 CAD Market Closed
Market Cap: 1.9B CAD

Relative Value

There is not enough data to reliably calculate the relative value of OSK.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSK Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
231.4
vs History
vs Industry
26
Median 3Y
-122.7
Median 5Y
-93.7
Industry
16.1
Forward
-116.2
vs History
50
vs Industry
6
Median 3Y
35.8
Median 5Y
38.7
Industry
9.6
vs History
12
vs Industry
5
Median 3Y
39.4
Median 5Y
-7
Industry
15.9
vs History
19
vs Industry
34
Median 3Y
1.6
Median 5Y
1.7
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
Forward
213.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
vs Industry
4
Median 3Y
-32.3
Median 5Y
-37
Industry
10.5
Forward
-66.4
vs History
vs Industry
5
Median 3Y
-32
Median 5Y
-36.6
Industry
13.3
Forward
-102.5
vs History
50
vs Industry
8
Median 3Y
33.1
Median 5Y
34.3
Industry
11
vs History
4
vs Industry
5
Median 3Y
-6.4
Median 5Y
-6.9
Industry
14.4
vs History
12
vs Industry
31
Median 3Y
1.3
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

OSK Competitors Multiples
Osisko Mining Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Osisko Mining Inc
TSX:OSK
1.8B CAD 0 -355.3 -67.3 -66.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 562.4 35 984.5 19 851.6 22 781
ZA
Gold Fields Ltd
JSE:GFI
391.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
161.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
482.1B CNY 1.6 13.4 11.4 11.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
81.2B CAD 6.6 25.1 11.1 15.8
US
Newmont Corporation
NYSE:NEM
58.6B USD 3 11.6 6.5 8.9
CA
Wheaton Precious Metals Corp
TSX:WPM
55.1B CAD 27.6 65.1 38.6 52
CA
Barrick Gold Corp
TSX:ABX
46.7B CAD 2.6 14.7 5.2 7.1
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.5 7.9 6.1 6.7
CA
Franco-Nevada Corp
TSX:FNV
44.1B CAD 26.3 52.2 29.8 38.5
P/S Multiple
Revenue Growth P/S to Growth
CA
Osisko Mining Inc
TSX:OSK
Average P/S: 1 454.2
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 562.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.6
9%
0.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.6
7%
0.9
US
Newmont Corporation
NYSE:NEM
3
0%
N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
27.6
15%
1.8
CA
Barrick Gold Corp
TSX:ABX
2.6
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.5
N/A N/A
CA
Franco-Nevada Corp
TSX:FNV
26.3
7%
3.8
P/E Multiple
Earnings Growth PEG
CA
Osisko Mining Inc
TSX:OSK
Average P/E: 4 521.8
Negative Multiple: -355.3
-44%
N/A
RU
P
Polyus PJSC
LSE:PLZL
35 984.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.4
17%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.1
9%
2.8
US
Newmont Corporation
NYSE:NEM
11.6
13%
0.9
CA
Wheaton Precious Metals Corp
TSX:WPM
65.1
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
14.7
15%
1
RU
Polyus PAO
MOEX:PLZL
7.9
N/A N/A
CA
Franco-Nevada Corp
TSX:FNV
52.2
21%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Osisko Mining Inc
TSX:OSK
Average EV/EBITDA: 2 495
Negative Multiple: -67.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 851.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.4
26%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.1
9%
1.2
US
Newmont Corporation
NYSE:NEM
6.5
6%
1.1
CA
Wheaton Precious Metals Corp
TSX:WPM
38.6
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5.2
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.1
N/A N/A
CA
Franco-Nevada Corp
TSX:FNV
29.8
17%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Osisko Mining Inc
TSX:OSK
Average EV/EBIT: 2 865.2
Negative Multiple: -66.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 781
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.4
19%
0.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
12%
1.3
US
Newmont Corporation
NYSE:NEM
8.9
7%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.1
14%
0.5
RU
Polyus PAO
MOEX:PLZL
6.7
N/A N/A
CA
Franco-Nevada Corp
TSX:FNV
38.5
14%
2.7