Osisko Mining Inc
TSX:OSK

Watchlist Manager
Osisko Mining Inc Logo
Osisko Mining Inc
TSX:OSK
Watchlist
Price: 4.9 CAD Market Closed
Market Cap: 1.9B CAD

Relative Value

There is not enough data to reliably calculate the relative value of OSK.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSK Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
231.4
vs History
vs Industry
26
Median 3Y
-122.7
Median 5Y
-91.1
Industry
15.9
Forward
-116.2
vs History
52
vs Industry
6
Median 3Y
35.8
Median 5Y
38.7
Industry
9.5
vs History
12
vs Industry
5
Median 3Y
39.4
Median 5Y
-7
Industry
15.8
vs History
19
vs Industry
34
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
213.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
vs Industry
4
Median 3Y
-30
Median 5Y
-37
Industry
10.1
Forward
-66.4
vs History
vs Industry
5
Median 3Y
-29.7
Median 5Y
-36.6
Industry
12.9
Forward
-102.5
vs History
50
vs Industry
8
Median 3Y
33.1
Median 5Y
34.3
Industry
10.8
vs History
4
vs Industry
5
Median 3Y
-6.9
Median 5Y
-6.9
Industry
13.8
vs History
12
vs Industry
31
Median 3Y
1.3
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

OSK Competitors Multiples
Osisko Mining Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Osisko Mining Inc
TSX:OSK
1.8B CAD 0 -355.3 -67.3 -66.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 877.7 36 965.8 20 392.9 23 402.2
ZA
Gold Fields Ltd
JSE:GFI
328.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
160B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
463B CNY 1.5 12.9 11 11
US
Newmont Corporation
NYSE:NEM
56.1B USD 2.9 11.1 6.3 8.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
74.8B CAD 6 22.7 10 14.2
CA
Wheaton Precious Metals Corp
TSX:WPM
49.8B CAD 24.5 57.6 34.1 45.9
CA
Barrick Gold Corp
TSX:ABX
42.9B CAD 2.3 13.2 4.7 6.4
CA
Franco-Nevada Corp
TSX:FNV
42.9B CAD 25.1 49.8 28.3 36.6
RU
Polyus PAO
MOEX:PLZL
2.3T RUB 3.3 7.6 5.9 6.5
P/S Multiple
Revenue Growth P/S to Growth
CA
Osisko Mining Inc
TSX:OSK
Average P/S: 1 492.9
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 877.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.5
9%
0.2
US
Newmont Corporation
NYSE:NEM
2.9
0%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
6
7%
0.9
CA
Wheaton Precious Metals Corp
TSX:WPM
24.5
15%
1.6
CA
Barrick Gold Corp
TSX:ABX
2.3
10%
0.2
CA
Franco-Nevada Corp
TSX:FNV
25.1
7%
3.6
RU
Polyus PAO
MOEX:PLZL
3.3
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Osisko Mining Inc
TSX:OSK
Average P/E: 4 642.6
Negative Multiple: -355.3
-44%
N/A
RU
P
Polyus PJSC
LSE:PLZL
36 965.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.9
17%
0.8
US
Newmont Corporation
NYSE:NEM
11.1
13%
0.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
22.7
9%
2.5
CA
Wheaton Precious Metals Corp
TSX:WPM
57.6
20%
2.9
CA
Barrick Gold Corp
TSX:ABX
13.2
15%
0.9
CA
Franco-Nevada Corp
TSX:FNV
49.8
21%
2.4
RU
Polyus PAO
MOEX:PLZL
7.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Osisko Mining Inc
TSX:OSK
Average EV/EBITDA: 2 561.7
Negative Multiple: -67.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 392.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
19%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11
26%
0.4
US
Newmont Corporation
NYSE:NEM
6.3
4%
1.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
10
4%
2.5
CA
Wheaton Precious Metals Corp
TSX:WPM
34.1
14%
2.4
CA
Barrick Gold Corp
TSX:ABX
4.7
11%
0.4
CA
Franco-Nevada Corp
TSX:FNV
28.3
15%
1.9
RU
Polyus PAO
MOEX:PLZL
5.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Osisko Mining Inc
TSX:OSK
Average EV/EBIT: 2 941.4
Negative Multiple: -66.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 402.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
19%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11
18%
0.6
US
Newmont Corporation
NYSE:NEM
8.5
5%
1.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.2
10%
1.4
CA
Wheaton Precious Metals Corp
TSX:WPM
45.9
16%
2.9
CA
Barrick Gold Corp
TSX:ABX
6.4
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
36.6
13%
2.8
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A