Patriot One Technologies Inc
TSX:PAT
Income Statement
Earnings Waterfall
Patriot One Technologies Inc
Revenue
|
3.6m
CAD
|
Operating Expenses
|
-17m
CAD
|
Operating Income
|
-13.4m
CAD
|
Other Expenses
|
-26.3m
CAD
|
Net Income
|
-39.7m
CAD
|
Income Statement
Patriot One Technologies Inc
Jul-2020 | Jul-2021 | Jul-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
2
N/A
|
1
-48%
|
4
+234%
|
|
Operating Income | ||||
Operating Expenses |
(25)
|
(14)
|
(17)
|
|
Selling, General & Administrative |
(17)
|
(9)
|
(11)
|
|
Research & Development |
(5)
|
(3)
|
(4)
|
|
Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
|
Operating Income |
(23)
N/A
|
(13)
+44%
|
(13)
-5%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(2)
|
(4)
|
0
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(26)
|
|
Gain/Loss on Disposition of Assets |
(0)
|
0
|
(0)
|
|
Pre-Tax Income |
(25)
N/A
|
(17)
+34%
|
(40)
-137%
|
|
Net Income | ||||
Tax Provision |
0
|
0
|
0
|
|
Income from Continuing Operations |
(25)
|
(17)
|
(40)
|
|
Net Income (Common) |
(25)
N/A
|
(17)
+34%
|
(40)
-140%
|
|
EPS (Diluted) |
-0.17
N/A
|
-0.11
+35%
|
-0.26
-136%
|