Patriot One Technologies Inc
TSX:PAT

Watchlist Manager
Patriot One Technologies Inc Logo
Patriot One Technologies Inc
TSX:PAT
Watchlist
Price: 0.57 CAD -3.39%
Market Cap: 92.6m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

There is not enough data to reliably calculate the relative value of PAT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

25.6
P/S
P/S
Price to Sales
25.6
vs History
vs Industry
Median 3Y
25.6
Median 5Y
25.6
Industry
4.3
Forward
4.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.3
Industry
36.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10
Industry
22.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-9.5
Industry
30.6
More Details
5.9
P/B
P/B
Price to Book Value
5.9
vs History
vs Industry
Median 3Y
5.9
Median 5Y
5.9
Industry
4
More Details
23.3
EV/S
EV/S
Enterprise Value to Sales
23.3
vs History
vs Industry
Median 3Y
23.3
Median 5Y
23.3
Industry
4.2
Forward
3.7
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.2
Industry
20.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.3
Industry
28.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.1
Industry
23.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9
Industry
29.1
More Details
10.5
EV/IC
EV/IC
Enterprise Value to IC
10.5
vs History
vs Industry
Median 3Y
10.6
Median 5Y
10.6
Industry
2.8
More Details

Multiples Across Competitors

PAT Competitors Multiples
Patriot One Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Patriot One Technologies Inc
TSX:PAT
92.6m CAD 25.6 -2.3 -7.2 -6.3
US
Raytheon Technologies Corp
NYSE:RTX
194.8B USD 2.4 42.4 21.6 36.8
US
RTX Corp
LSE:0R2N
193.7B USD 2.4 42.1 21.5 36.6
NL
Airbus SE
PAR:AIR
139.6B EUR 2 31.5 17.4 28.2
US
Boeing Co
NYSE:BA
162.2B USD 2.3 -14 -22.1 -18
FR
Safran SA
PAR:SAF
114.5B EUR 4.1 -171.6 20.7 28
UK
Rolls-Royce Holdings PLC
LSE:RR
82.5B GBP 4.4 32.7 25.1 34.7
US
Lockheed Martin Corp
NYSE:LMT
109B USD 1.5 19.8 14 17.1
DE
Rheinmetall AG
XETRA:RHM
80.4B EUR 7.7 106.7 43.1 55.7
US
TransDigm Group Inc
NYSE:TDG
85.8B USD 10.2 49.8 25.2 27.4
US
General Dynamics Corp
NYSE:GD
79B USD 1.6 19.9 14.4 16.9
P/E Multiple
Earnings Growth PEG
CA
Patriot One Technologies Inc
TSX:PAT
Average P/E: 43.1
Negative Multiple: -2.3 		N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
42.4
28%
1.5
US
RTX Corp
LSE:0R2N
42.1
28%
1.5
NL
Airbus SE
PAR:AIR
31.5
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -14 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -171.6 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
32.7
3%
10.9
US
Lockheed Martin Corp
NYSE:LMT
19.8
12%
1.6
DE
Rheinmetall AG
XETRA:RHM
106.7
58%
1.8
US
TransDigm Group Inc
NYSE:TDG
49.8
24%
2.1
US
General Dynamics Corp
NYSE:GD
19.9
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Patriot One Technologies Inc
TSX:PAT
Average EV/EBITDA: 22.6
Negative Multiple: -7.2 		N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.6
17%
1.3
US
RTX Corp
LSE:0R2N
21.5
17%
1.3
NL
Airbus SE
PAR:AIR
17.4
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -22.1 N/A N/A
FR
Safran SA
PAR:SAF
20.7
13%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
25.1
12%
2.1
US
Lockheed Martin Corp
NYSE:LMT
14
10%
1.4
DE
Rheinmetall AG
XETRA:RHM
43.1
39%
1.1
US
TransDigm Group Inc
NYSE:TDG
25.2
12%
2.1
US
General Dynamics Corp
NYSE:GD
14.4
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Patriot One Technologies Inc
TSX:PAT
Average EV/EBIT: 31.3
Negative Multiple: -6.3 		N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
36.8
29%
1.3
US
RTX Corp
LSE:0R2N
36.6
29%
1.3
NL
Airbus SE
PAR:AIR
28.2
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -18 N/A N/A
FR
Safran SA
PAR:SAF
28
17%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
34.7
17%
2
US
Lockheed Martin Corp
NYSE:LMT
17.1
12%
1.4
DE
Rheinmetall AG
XETRA:RHM
55.7
44%
1.3
US
TransDigm Group Inc
NYSE:TDG
27.4
12%
2.3
US
General Dynamics Corp
NYSE:GD
16.9
9%
1.9

See Also

Summary
PAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
PAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PAT stock valuation using valuation multiples.
Wall Street Estimates
PAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.