
Pollard Banknote Ltd
TSX:PBL

Intrinsic Value
The intrinsic value of one
PBL
stock under the Base Case scenario is
33.76
CAD.
Compared to the current market price of 19.6 CAD,
Pollard Banknote Ltd
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pollard Banknote Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Pollard Banknote Ltd
Balance Sheet Decomposition
Pollard Banknote Ltd
Current Assets | 273.9m |
Cash & Short-Term Investments | 26.1m |
Receivables | 132.7m |
Other Current Assets | 115m |
Non-Current Assets | 414m |
Long-Term Investments | 220k |
PP&E | 117.3m |
Intangibles | 255.2m |
Other Non-Current Assets | 41.2m |
Free Cash Flow Analysis
Pollard Banknote Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Pollard Banknote Ltd
Revenue
|
577.6m
CAD
|
Cost of Revenue
|
-469m
CAD
|
Gross Profit
|
108.6m
CAD
|
Operating Expenses
|
-90.4m
CAD
|
Operating Income
|
18.2m
CAD
|
Other Expenses
|
21.8m
CAD
|
Net Income
|
40m
CAD
|
PBL Profitability Score
Profitability Due Diligence
Pollard Banknote Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Pollard Banknote Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
PBL Solvency Score
Solvency Due Diligence
Pollard Banknote Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Pollard Banknote Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PBL Price Targets Summary
Pollard Banknote Ltd
According to Wall Street analysts, the average 1-year price target for
PBL
is 35.7 CAD
with a low forecast of 32.32 CAD and a high forecast of 40.95 CAD.
Dividends
Current shareholder yield for PBL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PBL
stock under the Base Case scenario is
33.76
CAD.
Compared to the current market price of 19.6 CAD,
Pollard Banknote Ltd
is
Undervalued by 42%.