Pollard Banknote Ltd
TSX:PBL

Watchlist Manager
Pollard Banknote Ltd Logo
Pollard Banknote Ltd
TSX:PBL
Watchlist
Price: 22.28 CAD 0.13% Market Closed
Market Cap: 602.7m CAD

Relative Value

The Relative Value of one PBL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 22.28 CAD, Pollard Banknote Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PBL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
56
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
Forward
1
vs History
90
vs Industry
46
Median 3Y
27.4
Median 5Y
29.4
Industry
19.2
Forward
11.4
vs History
9
vs Industry
41
Median 3Y
12.8
Median 5Y
13.9
Industry
9.8
vs History
52
vs Industry
24
Median 3Y
15.9
Median 5Y
19.9
Industry
18.8
vs History
93
vs Industry
47
Median 3Y
2.4
Median 5Y
2.8
Industry
2.1
vs History
84
vs Industry
56
Median 3Y
1.6
Median 5Y
1.6
Industry
1.9
Forward
1.3
vs History
80
vs Industry
26
Median 3Y
8.3
Median 5Y
9
Industry
3.8
vs History
61
vs Industry
35
Median 3Y
13.7
Median 5Y
14.7
Industry
10.8
Forward
6
vs History
41
vs Industry
14
Median 3Y
53.2
Median 5Y
42.3
Industry
16.6
Forward
10.3
vs History
4
vs Industry
39
Median 3Y
14.6
Median 5Y
16.2
Industry
12.2
vs History
vs Industry
13
Median 3Y
38.4
Median 5Y
39.7
Industry
17.4
vs History
93
vs Industry
39
Median 3Y
1.8
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

PBL Competitors Multiples
Pollard Banknote Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pollard Banknote Ltd
TSX:PBL
603.1m CAD 1 15.1 12.4 43.2
IE
Flutter Entertainment PLC
LSE:FLTR
35.4B GBP 2.5 67.8 18.8 40.3
US
Las Vegas Sands Corp
NYSE:LVS
29.8B USD 2.7 22.9 9.9 15.7
AU
Aristocrat Leisure Ltd
ASX:ALL
42B AUD 6.6 26.9 22.9 22.9
US
DraftKings Inc
NASDAQ:DKNG
20.1B USD 4 -50.4 -98.5 -41.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
140.2B HKD 3.2 16 10.6 15.4
MO
Sands China Ltd
HKEX:1928
121.6B HKD 2.2 14.8 9.4 14.5
SE
Evolution AB (publ)
STO:EVO
142.8B SEK 5.8 10.5 7.7 8.5
ZA
Sun International Ltd
JSE:SUI
10.4B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.6 14 5.6 8.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.4B USD 1.3 21.8 9.3 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Pollard Banknote Ltd
TSX:PBL
Average EV/EBITDA: 11.9
12.4
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
18.8
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
9.9
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
22.9
16%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -98.5 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
10.6
12%
0.9
MO
Sands China Ltd
HKEX:1928
9.4
11%
0.9
SE
Evolution AB (publ)
STO:EVO
7.7
5%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.6
25%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.3
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Pollard Banknote Ltd
TSX:PBL
Average EV/EBIT: 20.4
43.2
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
40.3
67%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
15.7
12%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
22.9
9%
2.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -41.2 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
15.4
14%
1.1
MO
Sands China Ltd
HKEX:1928
14.5
9%
1.6
SE
Evolution AB (publ)
STO:EVO
8.5
5%
1.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
MGM Resorts International
NYSE:MGM
8.8
6%
1.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
14.5
3%
4.8