Pollard Banknote Ltd
TSX:PBL

Watchlist Manager
Pollard Banknote Ltd Logo
Pollard Banknote Ltd
TSX:PBL
Watchlist
Price: 19.69 CAD -1.2% Market Closed
Market Cap: 533m CAD
Section:
 

Relative Value

The Relative Value of one PBL stock under the Base Case scenario is 23.46 CAD. Compared to the current market price of 19.69 CAD, Pollard Banknote Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PBL Relative Value
Base Case
23.46 CAD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
96
vs Industry
56
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
Forward
0.9
More Details
18.8
P/E
P/E
Price to Earnings
18.8
vs History
80
vs Industry
46
Median 3Y
22
Median 5Y
28.9
Industry
20.1
Forward
12.6
More Details
7.8
P/OCF
P/OCF
Price to OCF
7.8
vs History
96
vs Industry
41
Median 3Y
12.2
Median 5Y
14.1
Industry
9.6
More Details
22.1
P/FCFE
P/FCFE
Price to FCFE
22.1
vs History
50
vs Industry
24
Median 3Y
22.3
Median 5Y
22.5
Industry
18.3
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
96
vs Industry
47
Median 3Y
2.2
Median 5Y
2.6
Industry
2.1
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
96
vs Industry
56
Median 3Y
1.6
Median 5Y
1.6
Industry
1.9
Forward
1.2
More Details
7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7
vs History
90
vs Industry
26
Median 3Y
8.3
Median 5Y
9
Industry
3.8
More Details
12.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.9
vs History
66
vs Industry
35
Median 3Y
13.8
Median 5Y
14.7
Industry
10.6
Forward
5.7
More Details
116.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
116.3
vs History
26
vs Industry
14
Median 3Y
64.9
Median 5Y
48.9
Industry
16.6
Forward
9.3
More Details
10.2
EV/OCF
EV/OCF
Enterprise Value to OCF
10.2
vs History
96
vs Industry
39
Median 3Y
14.5
Median 5Y
16.4
Industry
11.3
More Details
73.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
73.7
vs History
9
vs Industry
13
Median 3Y
37.4
Median 5Y
42.3
Industry
16.3
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
96
vs Industry
39
Median 3Y
1.8
Median 5Y
1.9
Industry
1.3
More Details

Multiples Across Competitors

PBL Competitors Multiples
Pollard Banknote Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pollard Banknote Ltd
TSX:PBL
533m CAD 0.9 18.8 12.9 116.3
US
Las Vegas Sands Corp
NYSE:LVS
45.4B USD 3.7 29.2 13 20
IE
Flutter Entertainment PLC
LSE:FLTR
29.2B GBP 1.9 -131.9 19.4 65.2
AU
Aristocrat Leisure Ltd
ASX:ALL
36B AUD 5.7 23 19.6 19.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
169.6B HKD 3.8 17.6 17.5 17.5
MO
Sands China Ltd
HKEX:1928
166.1B HKD 3 23.3 20.5 20.5
US
DraftKings Inc
NASDAQ:DKNG
17B USD 3.1 -63.6 -438.1 -55.9
SE
Evolution AB (publ)
STO:EVO
125.5B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.3B USD 1.9 26.4 11.3 16.4
US
MGM Resorts International
NYSE:MGM
10.2B USD 0.6 153 6.2 10.5
ZA
Sun International Ltd
JSE:SUI
9.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Pollard Banknote Ltd
TSX:PBL
Average P/E: 37.7
18.8
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
29.2
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -131.9
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
23
13%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
14%
1.3
MO
Sands China Ltd
HKEX:1928
23.3
14%
1.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -63.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
26.4
11%
2.4
US
MGM Resorts International
NYSE:MGM
153
1%
153
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Pollard Banknote Ltd
TSX:PBL
Average EV/EBITDA: 14.2
12.9
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
13
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.4
35%
0.6
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
13%
1.3
MO
Sands China Ltd
HKEX:1928
20.5
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -438.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
2%
3.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.3
9%
1.3
US
MGM Resorts International
NYSE:MGM
6.2
26%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Pollard Banknote Ltd
TSX:PBL
Average EV/EBIT: 32.7
116.3
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
20
15%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
65.2
60%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
8%
2.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
15%
1.2
MO
Sands China Ltd
HKEX:1928
20.5
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
1%
8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
16.4
5%
3.3
US
MGM Resorts International
NYSE:MGM
10.5
2%
5.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A

See Also

Summary
PBL intrinsic value, competitors valuation, and company profile.
DCF Valuation
PBL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PBL stock valuation using valuation multiples.
Wall Street Estimates
PBL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PBL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.