Perpetua Resources Corp
TSX:PPTA
Balance Sheet
Balance Sheet Decomposition
Perpetua Resources Corp
Perpetua Resources Corp
Balance Sheet
Perpetua Resources Corp
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
5
|
6
|
2
|
3
|
1
|
5
|
2
|
1
|
2
|
0
|
2
|
2
|
23
|
3
|
44
|
|
| Cash |
5
|
6
|
2
|
3
|
1
|
0
|
2
|
1
|
2
|
0
|
2
|
2
|
0
|
2
|
21
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
1
|
23
|
|
| Short-Term Investments |
0
|
31
|
18
|
11
|
8
|
0
|
35
|
18
|
28
|
17
|
23
|
45
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Total Current Assets |
5
|
37
|
20
|
15
|
10
|
5
|
38
|
19
|
30
|
18
|
26
|
49
|
24
|
7
|
47
|
|
| PP&E Net |
8
|
119
|
176
|
187
|
200
|
72
|
72
|
71
|
72
|
72
|
72
|
72
|
73
|
73
|
67
|
|
| PP&E Gross |
8
|
119
|
176
|
187
|
200
|
0
|
72
|
71
|
72
|
72
|
72
|
72
|
73
|
73
|
67
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
3
|
4
|
0
|
6
|
7
|
7
|
6
|
7
|
6
|
6
|
6
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
| Total Assets |
13
N/A
|
157
+1 113%
|
196
+25%
|
201
+3%
|
209
+4%
|
77
-63%
|
109
+42%
|
91
-17%
|
102
+13%
|
91
-11%
|
98
+8%
|
125
+27%
|
99
-20%
|
83
-16%
|
118
+42%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
4
|
5
|
2
|
1
|
1
|
1
|
3
|
3
|
4
|
4
|
3
|
3
|
5
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
3
|
10
|
3
|
1
|
|
| Total Current Liabilities |
0
|
4
|
5
|
2
|
1
|
1
|
3
|
4
|
3
|
5
|
4
|
6
|
12
|
8
|
7
|
|
| Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
19
|
23
|
23
|
28
|
10
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
49
|
30
|
49
|
26
|
27
|
7
|
1
|
3
|
2
|
|
| Total Liabilities |
1
N/A
|
4
+320%
|
6
+31%
|
3
-38%
|
2
-53%
|
1
-50%
|
72
+8 838%
|
56
-21%
|
75
+34%
|
58
-23%
|
41
-30%
|
13
-68%
|
14
+5%
|
11
-21%
|
9
-19%
|
|
| Equity | ||||||||||||||||
| Common Stock |
13
|
156
|
194
|
203
|
213
|
218
|
225
|
229
|
268
|
284
|
529
|
615
|
616
|
619
|
669
|
|
| Retained Earnings |
1
|
14
|
22
|
25
|
26
|
164
|
210
|
218
|
265
|
277
|
497
|
533
|
562
|
581
|
595
|
|
| Additional Paid In Capital |
0
|
11
|
18
|
20
|
21
|
21
|
22
|
24
|
24
|
26
|
26
|
30
|
32
|
34
|
35
|
|
| Total Equity |
12
N/A
|
152
+1 191%
|
190
+25%
|
198
+4%
|
208
+5%
|
76
-64%
|
38
-50%
|
34
-8%
|
27
-22%
|
33
+22%
|
58
+76%
|
112
+94%
|
86
-23%
|
72
-16%
|
109
+51%
|
|
| Total Liabilities & Equity |
13
N/A
|
157
+1 113%
|
196
+25%
|
201
+3%
|
209
+4%
|
77
-63%
|
109
+42%
|
91
-17%
|
102
+13%
|
91
-11%
|
98
+8%
|
125
+27%
|
99
-20%
|
83
-16%
|
118
+42%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
4
|
11
|
12
|
13
|
14
|
16
|
18
|
19
|
24
|
27
|
48
|
63
|
63
|
64
|
70
|
|