Perpetua Resources Corp
TSX:PPTA

Watchlist Manager
Perpetua Resources Corp Logo
Perpetua Resources Corp
TSX:PPTA
Watchlist
Price: 22.23 CAD -3.35% Market Closed
Market Cap: 2.3B CAD

Relative Value

There is not enough data to reliably calculate the relative value of PPTA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPTA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-17.5
Median 5Y
-13.8
Industry
16.6
Forward
-73.4
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
-20.8
Industry
9.8
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
-16.3
Industry
16.4
vs History
3
vs Industry
6
Median 3Y
5.6
Median 5Y
6.1
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-12
Median 5Y
-13.7
Industry
10.8
Forward
-74.2
vs History
vs Industry
Median 3Y
-12
Median 5Y
-13.6
Industry
13.8
Forward
-45.8
vs History
vs Industry
Median 3Y
-17
Median 5Y
-18.3
Industry
11.2
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-17.5
Industry
15
vs History
0
vs Industry
9
Median 3Y
4.9
Median 5Y
6.4
Industry
1.5

Multiples Across Competitors

PPTA Competitors Multiples
Perpetua Resources Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Perpetua Resources Corp
TSX:PPTA
2.3B CAD 0 -85.3 -28.3 -28.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 643.7 36 237.6 19 991.2 22 941.2
ZA
Gold Fields Ltd
JSE:GFI
387.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
154B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
527.6B CNY 1.7 14.7 12.3 12.3
US
Newmont Corporation
NYSE:NEM
73.6B USD 3.7 14.5 8.1 11.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
87.4B CAD 7.2 27 12 16.9
AU
Greatland Gold PLC
ASX:GGP
91.2B AUD 5 372.4 5 162 -3 884.9 -3 132.6
CA
Wheaton Precious Metals Corp
TSX:WPM
58.5B CAD 29.3 68.9 41 55.2
CA
Barrick Gold Corp
TSX:ABX
51.3B CAD 2.8 16.1 5.7 7.8
RU
Polyus PAO
MOEX:PLZL
2.7T RUB 3.8 8.7 6.6 7.2
P/S Multiple
Revenue Growth P/S to Growth
US
Perpetua Resources Corp
TSX:PPTA
Average P/S: 2 133.1
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 643.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.7
2%
1.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.2
7%
1
AU
G
Greatland Gold PLC
ASX:GGP
5 372.4
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
29.3
15%
2
CA
Barrick Gold Corp
TSX:ABX
2.8
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.8
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Perpetua Resources Corp
TSX:PPTA
Average P/E: 5 193.7
Negative Multiple: -85.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 237.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.7
17%
0.9
US
Newmont Corporation
NYSE:NEM
14.5
17%
0.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
27
9%
3
AU
G
Greatland Gold PLC
ASX:GGP
5 162
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
68.9
20%
3.4
CA
Barrick Gold Corp
TSX:ABX
16.1
15%
1.1
RU
Polyus PAO
MOEX:PLZL
8.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Perpetua Resources Corp
TSX:PPTA
Average EV/EBITDA: 2 868.1
Negative Multiple: -28.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 991.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
26%
0.5
US
Newmont Corporation
NYSE:NEM
8.1
6%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 884.9 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
41
18%
2.3
CA
Barrick Gold Corp
TSX:ABX
5.7
16%
0.4
RU
Polyus PAO
MOEX:PLZL
6.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Perpetua Resources Corp
TSX:PPTA
Average EV/EBIT: 3 293.1
Negative Multiple: -28.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 941.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
19%
0.6
US
Newmont Corporation
NYSE:NEM
11.1
7%
1.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.9
12%
1.4
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 132.6 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
55.2
16%
3.5
CA
Barrick Gold Corp
TSX:ABX
7.8
14%
0.6
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A