Primo Water Corp
TSX:PRMW

Watchlist Manager
Primo Water Corp Logo
Primo Water Corp
TSX:PRMW
Watchlist
Price: 37.4 CAD 5.77% Market Closed
Market Cap: 7.9B CAD

Balance Sheet

Balance Sheet Decomposition
Primo Water Corp

Current Assets 998.3m
Cash & Short-Term Investments 667.3m
Receivables 185.8m
Other Current Assets 145.2m
Non-Current Assets 2.6B
PP&E 687.2m
Intangibles 1.7B
Other Non-Current Assets 158.9m
Current Liabilities 426.1m
Accounts Payable 294.1m
Accrued Liabilities 26.2m
Other Current Liabilities 105.8m
Non-Current Liabilities 1.7B
Long-Term Debt 1.3B
Other Non-Current Liabilities 385.3m

Balance Sheet
Primo Water Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2000 Dec-2001 Dec-2002 Jan-2004 Jan-2005 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Jan-2010 Jan-2011 Dec-2011 Dec-2012 Dec-2013 Jan-2015 Jan-2016 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Jan-2021 Jan-2022 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
7
4
3
18
27
22
13
27
15
31
48
101
179
47
86
77
78
92
171
206
115
128
123
508
Cash Equivalents
7
4
3
18
27
22
13
27
15
31
48
101
179
47
86
77
78
92
171
206
115
128
123
508
Total Receivables
109
122
136
149
184
191
205
228
172
173
214
221
201
204
307
295
277
285
308
279
222
262
259
156
Accounts Receivables
109
108
123
128
142
171
173
185
153
143
201
203
193
194
306
293
249
268
283
259
206
241
241
146
Other Receivables
0
14
14
21
42
20
32
44
19
30
13
18
8
11
2
2
28
17
25
20
17
21
18
10
Inventory
64
68
78
94
123
144
131
130
111
100
216
210
225
233
262
249
125
128
130
123
84
95
112
47
Other Current Assets
2
301
7
6
10
17
22
13
12
17
33
19
20
19
48
17
374
429
27
35
21
25
45
155
Total Current Assets
182
495
225
267
343
374
371
398
310
321
510
551
625
504
704
639
853
934
636
642
443
510
538
866
PP&E Net
245
247
273
293
314
394
360
388
347
343
504
482
491
481
865
770
582
584
625
851
866
896
913
693
PP&E Gross
245
247
273
293
314
394
360
388
347
343
504
482
491
481
865
770
582
584
625
851
866
896
913
693
Accumulated Depreciation
145
153
192
218
257
287
325
387
370
369
415
464
530
556
550
649
160
237
298
419
480
576
652
571
Intangible Assets
0
0
0
262
261
260
235
217
155
129
342
316
283
285
738
684
759
751
739
701
988
970
895
714
Goodwill
115
114
77
82
89
150
158
108
27
31
130
130
130
139
744
760
1 048
1 105
1 144
1 176
1 284
1 321
1 293
1 005
Note Receivable
0
0
0
0
0
0
0
0
9
19
11
1
1
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
79
210
211
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
5
15
0
16
33
25
32
31
29
36
15
24
35
697
719
32
21
24
27
28
246
Other Assets
115
114
77
82
89
150
158
108
27
31
130
130
130
139
744
760
1 048
1 105
1 144
1 176
1 284
1 321
1 293
1 005
Total Assets
622
N/A
1 065
+71%
785
-26%
909
+16%
1 022
+12%
1 179
+15%
1 141
-3%
1 144
+0%
873
-24%
874
+0%
1 529
+75%
1 509
-1%
1 566
+4%
1 424
-9%
3 073
+116%
2 887
-6%
3 940
+36%
4 093
+4%
3 176
-22%
3 391
+7%
3 605
+6%
3 723
+3%
3 667
-2%
3 523
-4%
Liabilities
Accounts Payable
62
123
130
141
145
183
187
195
103
87
146
166
167
197
232
227
186
197
206
200
135
181
164
371
Accrued Liabilities
53
0
0
0
0
0
0
0
64
82
130
115
121
101
188
210
182
216
235
289
273
268
280
189
Short-Term Debt
37
34
21
78
71
158
108
137
108
20
8
0
0
51
229
122
207
220
89
92
108
222
212
0
Current Portion of Long-Term Debt
2
282
17
3
1
1
2
2
8
18
6
3
2
4
4
3
5
5
3
7
18
18
18
14
Other Current Liabilities
1
0
0
0
0
0
0
0
0
0
33
1
0
0
0
0
230
295
28
18
16
21
17
129
Total Current Liabilities
153
439
168
222
217
341
296
335
282
207
323
285
290
352
653
563
810
933
561
608
549
710
691
426
Long-Term Debt
280
360
339
276
273
272
275
269
294
233
606
602
602
404
1 541
1 526
1 987
2 062
1 250
1 260
1 345
1 321
1 284
1 271
Deferred Income Tax
0
0
0
41
51
61
48
34
16
18
44
34
39
41
109
77
155
98
124
127
148
159
170
144
Minority Interest
0
28
27
26
24
23
21
20
17
15
13
12
11
10
7
7
5
6
0
0
0
0
0
0
Other Liabilities
30
41
34
0
0
0
12
55
34
15
22
20
13
22
72
76
114
114
70
230
216
214
240
241
Total Liabilities
463
N/A
868
+87%
567
-35%
564
-1%
565
+0%
697
+23%
652
-6%
712
+9%
644
-10%
488
-24%
1 007
+106%
953
-5%
954
+0%
829
-13%
2 382
+187%
2 248
-6%
3 071
+37%
3 214
+5%
2 005
-38%
2 225
+11%
2 258
+1%
2 403
+6%
2 384
-1%
2 082
-13%
Equity
Common Stock
229
239
248
268
287
273
273
275
275
323
396
396
398
393
537
535
909
917
899
892
1 268
1 287
1 283
1 289
Retained Earnings
38
2
6
83
162
186
169
93
30
52
107
144
186
175
158
130
23
12
299
265
81
16
9
167
Additional Paid In Capital
0
0
0
0
0
18
30
32
38
37
41
43
40
44
47
51
54
69
74
77
85
86
91
91
Treasury Stock
0
0
0
0
0
0
0
0
6
4
3
2
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
33
44
36
6
9
4
17
32
48
21
18
25
12
17
51
76
118
94
102
69
87
69
82
105
Total Equity
159
N/A
198
+25%
218
+10%
345
+58%
457
+33%
482
+5%
489
+1%
432
-12%
229
-47%
386
+68%
522
+35%
556
+6%
612
+10%
595
-3%
691
+16%
639
-7%
869
+36%
880
+1%
1 170
+33%
1 166
0%
1 347
+15%
1 320
-2%
1 283
-3%
1 441
+12%
Total Liabilities & Equity
622
N/A
1 065
+71%
785
-26%
909
+16%
1 022
+12%
1 179
+15%
1 141
-3%
1 144
+0%
873
-24%
874
+0%
1 529
+75%
1 509
-1%
1 566
+4%
1 424
-9%
3 073
+116%
2 887
-6%
3 940
+36%
4 093
+4%
3 176
-22%
3 391
+7%
3 605
+6%
3 723
+3%
3 667
-2%
3 523
-4%
Shares Outstanding
Common Shares Outstanding
60
61
69
70
71
72
72
72
70
80
94
94
95
94
93
110
139
140
136
135
160
161
160
159
Preferred Shares Outstanding
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0