First Time Loading...

Primo Water Corp
TSX:PRMW

Watchlist Manager
Primo Water Corp Logo
Primo Water Corp
TSX:PRMW
Watchlist
Price: 25.27 CAD 1.4% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Primo Water Corp. engages in the manufacture, process, and distribution of beverages. [ Read More ]

The intrinsic value of one PRMW stock under the Base Case scenario is 32.08 CAD. Compared to the current market price of 25.27 CAD, Primo Water Corp is Undervalued by 21%.

Key Points:
PRMW Intrinsic Value
Base Case
32.08 CAD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Primo Water Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PRMW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Primo Water Corp

Provide an overview of the primary business activities
of Primo Water Corp.

What unique competitive advantages
does Primo Water Corp hold over its rivals?

What risks and challenges
does Primo Water Corp face in the near future?

Summarize the latest earnings call
of Primo Water Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Primo Water Corp.

Provide P/S
for Primo Water Corp.

Provide P/E
for Primo Water Corp.

Provide P/OCF
for Primo Water Corp.

Provide P/FCFE
for Primo Water Corp.

Provide P/B
for Primo Water Corp.

Provide EV/S
for Primo Water Corp.

Provide EV/GP
for Primo Water Corp.

Provide EV/EBITDA
for Primo Water Corp.

Provide EV/EBIT
for Primo Water Corp.

Provide EV/OCF
for Primo Water Corp.

Provide EV/FCFF
for Primo Water Corp.

Provide EV/IC
for Primo Water Corp.

Show me price targets
for Primo Water Corp made by professional analysts.

What are the Revenue projections
for Primo Water Corp?

How accurate were the past Revenue estimates
for Primo Water Corp?

What are the Net Income projections
for Primo Water Corp?

How accurate were the past Net Income estimates
for Primo Water Corp?

What are the EPS projections
for Primo Water Corp?

How accurate were the past EPS estimates
for Primo Water Corp?

What are the EBIT projections
for Primo Water Corp?

How accurate were the past EBIT estimates
for Primo Water Corp?

Compare the revenue forecasts
for Primo Water Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Primo Water Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Primo Water Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Primo Water Corp compared to its peers.

Compare the P/E ratios
of Primo Water Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Primo Water Corp with its peers.

Analyze the financial leverage
of Primo Water Corp compared to its main competitors.

Show all profitability ratios
for Primo Water Corp.

Provide ROE
for Primo Water Corp.

Provide ROA
for Primo Water Corp.

Provide ROIC
for Primo Water Corp.

Provide ROCE
for Primo Water Corp.

Provide Gross Margin
for Primo Water Corp.

Provide Operating Margin
for Primo Water Corp.

Provide Net Margin
for Primo Water Corp.

Provide FCF Margin
for Primo Water Corp.

Show all solvency ratios
for Primo Water Corp.

Provide D/E Ratio
for Primo Water Corp.

Provide D/A Ratio
for Primo Water Corp.

Provide Interest Coverage Ratio
for Primo Water Corp.

Provide Altman Z-Score Ratio
for Primo Water Corp.

Provide Quick Ratio
for Primo Water Corp.

Provide Current Ratio
for Primo Water Corp.

Provide Cash Ratio
for Primo Water Corp.

What is the historical Revenue growth
over the last 5 years for Primo Water Corp?

What is the historical Net Income growth
over the last 5 years for Primo Water Corp?

What is the current Free Cash Flow
of Primo Water Corp?

Financials

Balance Sheet Decomposition
Primo Water Corp

Current Assets 865.9m
Cash & Short-Term Investments 507.9m
Receivables 156m
Other Current Assets 202m
Non-Current Assets 2.7B
PP&E 692.5m
Intangibles 1.7B
Other Non-Current Assets 245.8m
Current Liabilities 426.1m
Accounts Payable 276.4m
Accrued Liabilities 25.6m
Other Current Liabilities 124.1m
Non-Current Liabilities 1.7B
Long-Term Debt 1.3B
Other Non-Current Liabilities 384.8m
Efficiency

Earnings Waterfall
Primo Water Corp

Revenue
1.8B USD
Cost of Revenue
-634.8m USD
Gross Profit
1.1B USD
Operating Expenses
-976m USD
Operating Income
161m USD
Other Expenses
77.1m USD
Net Income
238.1m USD

Free Cash Flow Analysis
Primo Water Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

PRMW Profitability Score
Profitability Due Diligence

Primo Water Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Primo Water Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

PRMW Solvency Score
Solvency Due Diligence

Primo Water Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
40/100
Solvency
Score

Primo Water Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRMW Price Targets Summary
Primo Water Corp

Wall Street analysts forecast PRMW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PRMW is 29.33 CAD .

Lowest
Price Target
Not Available
Average
Price Target
29.33 CAD
16% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PRMW Price
Primo Water Corp

1M 1M
+4%
6M 6M
+37%
1Y 1Y
+22%
3Y 3Y
+27%
5Y 5Y
+37%
10Y 10Y
+238%
Annual Price Range
25.27
52w Low
16.49
52w High
25.27
Price Metrics
Average Annual Return 3.99%
Standard Deviation of Annual Returns 12.93%
Max Drawdown -51%
Shares Statistics
Market Capitalization 4B CAD
Shares Outstanding 159 480 638
Percentage of Shares Shorted 0.42%

PRMW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Primo Water Corp Logo
Primo Water Corp

Country

United States of America

Industry

Beverages

Market Cap

4B CAD

Dividend Yield

1.94%

Description

Primo Water Corp. engages in the manufacture, process, and distribution of beverages. The company is headquartered in Tampa, Florida and currently employs 9,230 full-time employees. The firm operates under a recurring razor/razorblade model. The Company’s razorblade offering is comprised of Water Direct, Water Exchange, and Water Refill. Through its Water Direct business, the Company delivers hydration solutions across its 22-country footprint direct to the customer’s door. Through its Water Exchange and Water Refill businesses, the Company offers pre-filled and reusable containers at over 13,000 locations and water refill units at approximately 22,000 locations, respectively. The company also offers water filtration units. The Company’s segments include North America and Rest of World. Its portfolio of products includes bottled water, water dispensers, purified bottled water, self-service refill drinking water, premium spring, sparkling and flavored water, mineral water, filtration and equipment.

Contact

FLORIDA
Tampa
4221 W. Boy Scout Blvd., Suite 400
+18133131732.0
https://primowatercorp.com/

IPO

1986-11-12

Employees

9 230

Officers

Chief Legal Officer & Secretary
Ms. Marni Morgan Poe
Chief Human Resources Officer
Ms. Anne Kathryn Melaragni
CEO & Director
Mr. Robbert E. Rietbroek
Chief Financial Officer
Mr. David W. Hass
Chief Accounting Officer
Mr. Jason Ausher
VP & Global Chief Information Officer
Mr. William Alan Jamieson
Show More
Vice President of Investor Relations
Jon Kathol
Chief Procurement Officer
Ms. Mercedes Romero
Show Less

See Also

Discover More
What is the Intrinsic Value of one PRMW stock?

The intrinsic value of one PRMW stock under the Base Case scenario is 32.08 CAD.

Is PRMW stock undervalued or overvalued?

Compared to the current market price of 25.27 CAD, Primo Water Corp is Undervalued by 21%.