Primo Water Corp banner

Intrinsic Value

The intrinsic value of Primo Water Corp (PRMW) under the Base Case is 18.96 CAD per share. Compared with the current market price of 37.4 CAD, the stock appears Overvalued by 49% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 2% a year over the next five years, after falling about 0% a year over the last five years. If revenue grew at its five-year pace of 0%, the estimate would be about CA$13.

Do our valuations actually work? See backtest results .

PRMW Intrinsic Value
CA$18.96
Overvaluation 49%
Intrinsic Value
Price CA$37.4

PRMW is more expensive than usual. It was this expensive or more expensive on just 5% of days in the past 5 years.

Monitor PRMW
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value CA$15.17
Get notified when the price drops into your buy zone
Current Price CA$37.4
Intrinsic Value CA$18.96
Margin of Safety 20% CA$15.17
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to PRMW

Fundamental Analysis

What Primo Water Does

Beverages Consumer Staples

Primo Water Corporation embarked on its journey to transform the water purification and distribution industry with a model that marries the timeless necessity of pure water with modern business acumen. Originating as a small operation, it has grown into a comprehensive water solutions company that stands at the crossroads of tradition and innovation. Primo Water's business is rooted in a direct-to-consumer model, primarily offering five-gallon purified water, spring water, and self-service refill water stations strategically placed in convenient retail locations.

Headquarters
United States of America US
Employees
9 230
IPO date
Nov 12, 1986
Read the full company overview
View Company Overview

Primo Water has no economic moat

No Moat Narrow Wide

Customers can switch from Primo’s bottled water or delivery to other brands, store labels, home filtration, or tap water without giving up a costly system or valuable data. Many suppliers serve these markets, and Primo’s recognizable brands do not make it difficult for rivals to compete or let it reliably charge more for comparable water.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Primo Water Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one PRMW stock?

The intrinsic value for Primo Water Corp (PRMW) under the Base Case is 18.96 CAD.

Is PRMW stock undervalued or overvalued?

Compared with the current market price of 37.4 CAD, the stock appears Overvalued by 49% .

Back to Top