Primo Water Corp
TSX:PRMW

Watchlist Manager
Primo Water Corp Logo
Primo Water Corp
TSX:PRMW
Watchlist
Price: 37.4 CAD 5.77% Market Closed
Market Cap: 14.2B CAD

Intrinsic Value

The intrinsic value of one PRMW stock under the Base Case scenario is 20.23 CAD. Compared to the current market price of 37.4 CAD, Primo Water Corp is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PRMW Intrinsic Value
20.23 CAD
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare PRMW to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Primo Water’s roll-up strategy through acquisitions, such as DS Services and Eden Springs, continues to pose integration challenges and might dilute operational efficiencies if synergies fail to materialize, leading to margin compression and potential goodwill write-downs.

Bull Theses

Primo Water’s dispenser-driven exchange model fosters strong customer stickiness and repeat purchases, creating stable, subscription-like revenue streams that position the company well for steady cash flow generation.

Show More Less
How do you feel about PRMW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Primo Water Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Primo Water Corp

Current Assets 998.3m
Cash & Short-Term Investments 667.3m
Receivables 185.8m
Other Current Assets 145.2m
Non-Current Assets 2.6B
PP&E 687.2m
Intangibles 1.7B
Other Non-Current Assets 158.9m
Efficiency

Free Cash Flow Analysis
Primo Water Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Primo Water Corp

Revenue
1.5B USD
Cost of Revenue
-464.4m USD
Gross Profit
994m USD
Operating Expenses
-815.6m USD
Operating Income
178.4m USD
Other Expenses
78.8m USD
Net Income
257.2m USD
Fundamental Scores

PRMW Profitability Score
Profitability Due Diligence

Primo Water Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROE
50/100
Profitability
Score

Primo Water Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

PRMW Solvency Score
Solvency Due Diligence

Primo Water Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
53/100
Solvency
Score

Primo Water Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRMW Price Targets Summary
Primo Water Corp

There are no price targets for PRMW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PRMW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

PRMW News

What is the Intrinsic Value of one PRMW stock?

The intrinsic value of one PRMW stock under the Base Case scenario is 20.23 CAD.

Is PRMW stock undervalued or overvalued?

Compared to the current market price of 37.4 CAD, Primo Water Corp is Overvalued by 46%.

Back to Top