
Primo Water Corp
TSX:PRMW

Intrinsic Value
The intrinsic value of one
PRMW
stock under the Base Case scenario is
20.45
CAD.
Compared to the current market price of 37.4 CAD,
Primo Water Corp
is
Overvalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Primo Water Corp
Fundamental Analysis
Want a deep‑dive on Primo Water Corp?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Primo Water Corp
Balance Sheet Decomposition
Primo Water Corp
Current Assets | 998.3m |
Cash & Short-Term Investments | 667.3m |
Receivables | 185.8m |
Other Current Assets | 145.2m |
Non-Current Assets | 2.6B |
PP&E | 687.2m |
Intangibles | 1.7B |
Other Non-Current Assets | 158.9m |
Free Cash Flow Analysis
Primo Water Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Primo Water Corp
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-464.4m
USD
|
Gross Profit
|
994m
USD
|
Operating Expenses
|
-815.6m
USD
|
Operating Income
|
178.4m
USD
|
Other Expenses
|
78.8m
USD
|
Net Income
|
257.2m
USD
|
PRMW Profitability Score
Profitability Due Diligence
Primo Water Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Primo Water Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
PRMW Solvency Score
Solvency Due Diligence
Primo Water Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Primo Water Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRMW Price Targets Summary
Primo Water Corp
Dividends
Current shareholder yield for PRMW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PRMW
stock under the Base Case scenario is
20.45
CAD.
Compared to the current market price of 37.4 CAD,
Primo Water Corp
is
Overvalued by 45%.