First Time Loading...

Parex Resources Inc
TSX:PXT

Watchlist Manager
Parex Resources Inc Logo
Parex Resources Inc
TSX:PXT
Watchlist
Price: 23.78 CAD -1.25% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.4B
+7%
Assets
Growth Rates:
1 Year
+4%
3 Years
+57%
5 Years
+47%
7 Years
+163%
10 Years
+183%
459.9m
+18%
Liabilities
Growth Rates:
1 Year
-23%
3 Years
+129%
5 Years
+25%
7 Years
+124%
10 Years
+24%
2B
+4%
Equity
Growth Rates:
1 Year
+14%
3 Years
+46%
5 Years
+54%
7 Years
+174%
10 Years
+303%

Balance Sheet Decomposition
Parex Resources Inc

2.4B
Assets
459.9m
Liabilities
2.4B
Assets
459.9m
Liabilities
Current Assets 337.2m
Cash & Short-Term Investments 140.4m
Receivables 147.6m
Other Current Assets 49.2m
Non-Current Assets 2.1B
PP&E 1.5B
Intangibles 73.5m
Other Non-Current Assets 454.9m
Current Liabilities 258.1m
Accounts Payable 251.4m
Other Current Liabilities 6.7m
Non-Current Liabilities 201.8m
Long-Term Debt 95.7m
Other Non-Current Liabilities 106m

Balance Sheet
Parex Resources Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
39
95
149
235
463
397
331
378
419
140
Cash Equivalents
39
95
149
235
463
397
331
378
419
140
Total Receivables
125
80
46
79
63
150
97
182
118
148
Accounts Receivables
74
26
16
28
56
144
80
180
113
106
Other Receivables
51
54
31
51
7
6
17
2
5
42
Inventory
11
3
3
3
1
1
2
1
5
4
Other Current Assets
12
11
3
2
5
9
14
12
52
45
Total Current Assets
187
189
201
319
533
556
443
574
594
337
PP&E Net
774
696
627
709
903
966
982
1 130
1 371
1 550
PP&E Gross
774
696
627
709
903
966
982
1 130
1 371
1 550
Accumulated Depreciation
788
967
1 092
1 190
1 293
1 419
1 540
1 661
1 812
2 065
Goodwill
74
74
74
74
74
74
74
74
74
73
Other Long-Term Assets
0
0
17
21
133
89
43
7
276
455
Other Assets
74
74
74
74
74
74
74
74
74
73
Total Assets
1 034
N/A
958
-7%
919
-4%
1 122
+22%
1 642
+46%
1 685
+3%
1 541
-9%
1 784
+16%
2 314
+30%
2 415
+4%
Liabilities
Accounts Payable
136
67
86
104
161
141
115
201
306
251
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
1
1
1
1
1
Other Current Liabilities
48
45
21
52
154
70
7
47
202
6
Total Current Liabilities
184
112
107
156
314
212
123
248
509
258
Long-Term Debt
35
0
0
0
0
1
2
5
6
96
Deferred Income Tax
123
69
56
30
2
14
20
75
25
0
Other Liabilities
33
35
42
48
54
56
56
63
60
106
Total Liabilities
374
N/A
216
-42%
205
-5%
234
+14%
369
+58%
282
-24%
201
-29%
391
+95%
599
+53%
460
-23%
Equity
Common Stock
694
813
822
836
849
813
763
732
683
661
Retained Earnings
60
104
151
0
369
541
534
637
1 012
1 275
Additional Paid In Capital
26
33
42
52
55
49
43
25
20
19
Total Equity
661
N/A
742
+12%
714
-4%
888
+24%
1 273
+43%
1 402
+10%
1 341
-4%
1 394
+4%
1 715
+23%
1 955
+14%
Total Liabilities & Equity
1 034
N/A
958
-7%
919
-4%
1 122
+22%
1 642
+46%
1 685
+3%
1 541
-9%
1 784
+16%
2 314
+30%
2 415
+4%
Shares Outstanding
Common Shares Outstanding
135
152
153
155
155
143
131
120
109
104

See Also

Summary
PXT intrinsic value, competitors valuation, and company profile.
DCF Valuation
PXT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PXT stock valuation using valuation multiples.
Wall Street Estimates
PXT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PXT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.