
Quarterhill Inc
TSX:QTRH

Intrinsic Value
The intrinsic value of one
QTRH
stock under the Base Case scenario is
0.91
CAD.
Compared to the current market price of 1.53 CAD,
Quarterhill Inc
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Quarterhill Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Quarterhill Inc
Balance Sheet Decomposition
Quarterhill Inc
Current Assets | 105.9m |
Cash & Short-Term Investments | 23.1m |
Receivables | 65m |
Other Current Assets | 17.8m |
Non-Current Assets | 133.9m |
Long-Term Investments | 7.5m |
PP&E | 9.5m |
Intangibles | 111.1m |
Other Non-Current Assets | 5.8m |
Free Cash Flow Analysis
Quarterhill Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Quarterhill Inc
Revenue
|
153.3m
CAD
|
Cost of Revenue
|
-125.5m
CAD
|
Gross Profit
|
27.8m
CAD
|
Operating Expenses
|
-41.3m
CAD
|
Operating Income
|
-13.5m
CAD
|
Other Expenses
|
2.5m
CAD
|
Net Income
|
-11m
CAD
|
QTRH Profitability Score
Profitability Due Diligence
Quarterhill Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Quarterhill Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
QTRH Solvency Score
Solvency Due Diligence
Quarterhill Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Quarterhill Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
QTRH Price Targets Summary
Quarterhill Inc
According to Wall Street analysts, the average 1-year price target for
QTRH
is 2.12 CAD
with a low forecast of 2.02 CAD and a high forecast of 2.36 CAD.
Dividends
Current shareholder yield for QTRH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
QTRH
stock under the Base Case scenario is
0.91
CAD.
Compared to the current market price of 1.53 CAD,
Quarterhill Inc
is
Overvalued by 40%.