Quarterhill Inc banner

Quarterhill Inc
TSX:QTRH

Watchlist Manager
Quarterhill Inc Logo
Quarterhill Inc
TSX:QTRH
Watchlist
Price: 0.95 CAD -4.04% Market Closed
Market Cap: CA$111m

Relative Value

The Relative Value of one QTRH stock under the Base Case scenario is 1.67 CAD. Compared to the current market price of 0.95 CAD, Quarterhill Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QTRH Relative Value
Base Case
1.67 CAD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

QTRH Competitors Multiples
Quarterhill Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Quarterhill Inc
TSX:QTRH
115.9m CAD 0.7 -5.7 -4.8 -4.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
309.4B USD 5.2 27.9 19.4 23
US
Arista Networks Inc
NYSE:ANET
161.8B USD 18 46.1 38.7 39.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
617.6B CNY 19.5 72 60.8 60.8
US
Motorola Solutions Inc
NYSE:MSI
77.7B USD 6.7 36.1 25.3 29
US
Ciena Corp
NYSE:CIEN
48B USD 10.1 390.8 107.3 155.8
US
Lumentum Holdings Inc
NASDAQ:LITE
49.1B USD 23.4 195.6 187.6 4 704.3
US
Ubiquiti Inc
NYSE:UI
46.2B USD 15.6 52.3 43.4 44.2
FI
Nokia Oyj
OMXH:NOKIA
35.3B EUR 1.8 54.2 15.9 36
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
274B CNY 55.1 143.6 134.2 134.2
P/E Multiple
Earnings Growth PEG
CA
Quarterhill Inc
TSX:QTRH
Average P/E: 795 772.7
Negative Multiple: -5.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.9
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46.1
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
72
78%
0.9
US
Motorola Solutions Inc
NYSE:MSI
36.1
17%
2.1
US
Ciena Corp
NYSE:CIEN
390.8
114%
3.4
US
Lumentum Holdings Inc
NASDAQ:LITE
195.6
214%
0.9
US
Ubiquiti Inc
NYSE:UI
52.3
4%
13.1
FI
Nokia Oyj
OMXH:NOKIA
54.2
56%
1
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
143.6
52%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Quarterhill Inc
TSX:QTRH
Average EV/EBITDA: 36 465.2
Negative Multiple: -4.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.4
19%
1
US
Arista Networks Inc
NYSE:ANET
38.7
26%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.8
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.3
11%
2.3
US
Ciena Corp
NYSE:CIEN
107.3
56%
1.9
US
Lumentum Holdings Inc
NASDAQ:LITE
187.6
176%
1.1
US
Ubiquiti Inc
NYSE:UI
43.4
7%
6.2
FI
Nokia Oyj
OMXH:NOKIA
15.9
29%
0.5
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
134.2
56%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Quarterhill Inc
TSX:QTRH
Average EV/EBIT: 580.7
Negative Multiple: -4.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23
23%
1
US
Arista Networks Inc
NYSE:ANET
39.3
25%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.8
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
29
N/A N/A
US
Ciena Corp
NYSE:CIEN
155.8
69%
2.3
US
Lumentum Holdings Inc
NASDAQ:LITE
4 704.3
N/A N/A
US
Ubiquiti Inc
NYSE:UI
44.2
7%
6.3
FI
Nokia Oyj
OMXH:NOKIA
36
54%
0.7
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
134.2
51%
2.6