Stingray Group Inc
TSX:RAY.A

Watchlist Manager
Stingray Group Inc Logo
Stingray Group Inc
TSX:RAY.A
Watchlist
Price: 10.32 CAD -0.1% Market Closed
Market Cap: 715.4m CAD

Intrinsic Value

The intrinsic value of one RAY.A stock under the Base Case scenario is 18.81 CAD. Compared to the current market price of 10.32 CAD, Stingray Group Inc is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAY.A Intrinsic Value
18.81 CAD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare RAY.A to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RAY.A?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Stingray Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Stingray Group Inc

Current Assets 113.4m
Cash & Short-Term Investments 14m
Receivables 83.3m
Other Current Assets 16.1m
Non-Current Assets 703.2m
Long-Term Investments 5.8m
PP&E 52m
Intangibles 636.5m
Other Non-Current Assets 8.9m
Efficiency

Free Cash Flow Analysis
Stingray Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Stingray Group Inc

Revenue
386.9m CAD
Operating Expenses
-287.3m CAD
Operating Income
99.6m CAD
Other Expenses
-63.2m CAD
Net Income
36.4m CAD
Fundamental Scores

RAY.A Profitability Score
Profitability Due Diligence

Stingray Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
ROIC is Increasing
Positive ROE
50/100
Profitability
Score

Stingray Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RAY.A Solvency Score
Solvency Due Diligence

Stingray Group Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
32/100
Solvency
Score

Stingray Group Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAY.A Price Targets Summary
Stingray Group Inc

Wall Street analysts forecast RAY.A stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RAY.A is 13.22 CAD with a low forecast of 12.12 CAD and a high forecast of 14.18 CAD.

Lowest
Price Target
12.12 CAD
17% Upside
Average
Price Target
13.22 CAD
28% Upside
Highest
Price Target
14.18 CAD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAY.A is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RAY.A stock?

The intrinsic value of one RAY.A stock under the Base Case scenario is 18.81 CAD.

Is RAY.A stock undervalued or overvalued?

Compared to the current market price of 10.32 CAD, Stingray Group Inc is Undervalued by 45%.

Back to Top