Stingray Group Inc
TSX:RAY.A

Watchlist Manager
Stingray Group Inc Logo
Stingray Group Inc
TSX:RAY.A
Watchlist
Price: 9.89 CAD -0.9% Market Closed
Market Cap: 685.6m CAD

Intrinsic Value

The intrinsic value of one RAY.A stock under the Base Case scenario is 19.94 CAD. Compared to the current market price of 9.89 CAD, Stingray Group Inc is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAY.A Intrinsic Value
19.94 CAD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Stingray Group Inc

Valuation History Unavailable

Historical valuation for RAY.A cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare RAY.A to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RAY.A?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Stingray Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Stingray Group Inc

Current Assets 133.3m
Cash & Short-Term Investments 19.3m
Receivables 92.7m
Other Current Assets 21.3m
Non-Current Assets 703.2m
Long-Term Investments 6.6m
PP&E 52.3m
Intangibles 637.3m
Other Non-Current Assets 7.1m
Efficiency

Free Cash Flow Analysis
Stingray Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Stingray Group Inc

Revenue
374.5m CAD
Operating Expenses
-278.7m CAD
Operating Income
95.9m CAD
Other Expenses
-113.4m CAD
Net Income
-17.5m CAD
Fundamental Scores

RAY.A Profitability Score
Profitability Due Diligence

Stingray Group Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional ROIC
ROIC is Increasing
Positive Operating Income
56/100
Profitability
Score

Stingray Group Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

RAY.A Solvency Score
Solvency Due Diligence

Stingray Group Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
32/100
Solvency
Score

Stingray Group Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAY.A Price Targets Summary
Stingray Group Inc

Wall Street analysts forecast RAY.A stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RAY.A is 11.9 CAD with a low forecast of 11.11 CAD and a high forecast of 13.13 CAD.

Lowest
Price Target
11.11 CAD
12% Upside
Average
Price Target
11.9 CAD
20% Upside
Highest
Price Target
13.13 CAD
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAY.A is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RAY.A stock?

The intrinsic value of one RAY.A stock under the Base Case scenario is 19.94 CAD.

Is RAY.A stock undervalued or overvalued?

Compared to the current market price of 9.89 CAD, Stingray Group Inc is Undervalued by 50%.

Back to Top