
Stingray Group Inc
TSX:RAY.A

Intrinsic Value
The intrinsic value of one
RAY.A
stock under the Base Case scenario is
19.94
CAD.
Compared to the current market price of 9.89 CAD,
Stingray Group Inc
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Stingray Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Stingray Group Inc
Balance Sheet Decomposition
Stingray Group Inc
Current Assets | 133.3m |
Cash & Short-Term Investments | 19.3m |
Receivables | 92.7m |
Other Current Assets | 21.3m |
Non-Current Assets | 703.2m |
Long-Term Investments | 6.6m |
PP&E | 52.3m |
Intangibles | 637.3m |
Other Non-Current Assets | 7.1m |
Free Cash Flow Analysis
Stingray Group Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Stingray Group Inc
Revenue
|
374.5m
CAD
|
Operating Expenses
|
-278.7m
CAD
|
Operating Income
|
95.9m
CAD
|
Other Expenses
|
-113.4m
CAD
|
Net Income
|
-17.5m
CAD
|
RAY.A Profitability Score
Profitability Due Diligence
Stingray Group Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Stingray Group Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
RAY.A Solvency Score
Solvency Due Diligence
Stingray Group Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Stingray Group Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RAY.A Price Targets Summary
Stingray Group Inc
According to Wall Street analysts, the average 1-year price target for
RAY.A
is 11.9 CAD
with a low forecast of 11.11 CAD and a high forecast of 13.13 CAD.
Dividends
Current shareholder yield for RAY.A is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RAY.A
stock under the Base Case scenario is
19.94
CAD.
Compared to the current market price of 9.89 CAD,
Stingray Group Inc
is
Undervalued by 50%.