Stingray Group Inc
TSX:RAY.A

Watchlist Manager
Stingray Group Inc Logo
Stingray Group Inc
TSX:RAY.A
Watchlist
Price: 10.32 CAD -0.1% Market Closed
Market Cap: 715.4m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RAY.A stock under the Base Case scenario is 12.39 CAD. Compared to the current market price of 10.32 CAD, Stingray Group Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAY.A Relative Value
Base Case
12.39 CAD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
12
vs Industry
41
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5
Forward
1.7
More Details
19.2
P/E
P/E
Price to Earnings
19.2
vs History
12
vs Industry
30
Median 3Y
10.4
Median 5Y
11.6
Industry
18.3
Forward
10.3
More Details
6.7
P/OCF
P/OCF
Price to OCF
6.7
vs History
0
vs Industry
46
Median 3Y
4.8
Median 5Y
4.8
Industry
11.4
More Details
15.7
P/FCFE
P/FCFE
Price to FCFE
15.7
vs History
4
vs Industry
43
Median 3Y
4.9
Median 5Y
7
Industry
16
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
0
vs Industry
30
Median 3Y
1.6
Median 5Y
1.6
Industry
1.8
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
33
vs Industry
28
Median 3Y
2.5
Median 5Y
2.6
Industry
1.6
Forward
2.5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
More Details
8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8
vs History
15
vs Industry
33
Median 3Y
7.2
Median 5Y
7.4
Industry
9
Forward
6.8
More Details
10.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.5
vs History
39
vs Industry
31
Median 3Y
10.1
Median 5Y
10.2
Industry
12.8
Forward
9
More Details
9.9
EV/OCF
EV/OCF
Enterprise Value to OCF
9.9
vs History
14
vs Industry
34
Median 3Y
8.7
Median 5Y
8.7
Industry
10.9
More Details
11.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.6
vs History
23
vs Industry
31
Median 3Y
10.2
Median 5Y
10.2
Industry
13.5
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
0
vs Industry
40
Median 3Y
1
Median 5Y
1
Industry
1.5
More Details

Multiples Across Competitors

RAY.A Competitors Multiples
Stingray Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Stingray Group Inc
TSX:RAY.A
700.7m CAD 1.8 19.2 8 10.5
US
ViacomCBS Inc
LSE:0A65
26.6B USD 0.9 -4.8 12.6 14.4
US
Fox Corp
NASDAQ:FOXA
25.3B USD 1.6 13.6 7.9 8.9
US
Paramount Global
NASDAQ:PARA
8.7B USD 0.3 -1.6 6.7 7.6
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 12.3 7 10.3
JP
Fuji Media Holdings Inc
TSE:4676
796.5B JPY 1.4 -39.6 23 46.6
US
Nexstar Media Group Inc
NASDAQ:NXST
5.5B USD 1 8.5 5.7 9.6
JP
Nippon Television Holdings Inc
TSE:9404
763.6B JPY 1.7 16.6 8.4 10.4
JP
TBS Holdings Inc
TSE:9401
763.6B JPY 1.9 17.4 18.9 36.1
UK
ITV PLC
LSE:ITV
3.2B GBP 0.9 7.7 5.3 7.4
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.6 24.6 20.2 24.5
P/E Multiple
Earnings Growth PEG
CA
Stingray Group Inc
TSX:RAY.A
Average P/E: 15
19.2
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
13.6
13%
1
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.6 N/A N/A
LU
RTL Group SA
XETRA:RRTL
12.3
2%
6.1
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -39.6 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.5
-7%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.6
N/A N/A
JP
TBS Holdings Inc
TSE:9401
17.4
N/A N/A
UK
ITV PLC
LSE:ITV
7.7
-4%
N/A
SA
M
MBC Group CJSC
SAU:4072
24.6
N/A N/A

See Also

Summary
RAY.A intrinsic value, competitors valuation, and company profile.
DCF Valuation
RAY.A stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RAY.A stock valuation using valuation multiples.
Wall Street Estimates
RAY.A price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RAY.A stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.