Stingray Group Inc
TSX:RAY.A

Watchlist Manager
Stingray Group Inc Logo
Stingray Group Inc
TSX:RAY.A
Watchlist
Price: 9.86 CAD -0.3% Market Closed
Market Cap: 683.5m CAD

Relative Value

The Relative Value of one RAY.A stock under the Base Case scenario is hidden CAD. Compared to the current market price of 9.86 CAD, Stingray Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAY.A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
41
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5
Forward
1.6
vs History
15
vs Industry
30
Median 3Y
10.4
Median 5Y
11.6
Industry
18.3
Forward
9.9
vs History
1
vs Industry
46
Median 3Y
4.8
Median 5Y
4.8
Industry
11.2
vs History
4
vs Industry
43
Median 3Y
4.8
Median 5Y
6.4
Industry
15.7
vs History
0
vs Industry
30
Median 3Y
1.6
Median 5Y
1.6
Industry
1.8
vs History
39
vs Industry
28
Median 3Y
2.5
Median 5Y
2.6
Industry
1.6
Forward
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
20
vs Industry
33
Median 3Y
7.2
Median 5Y
7.4
Industry
9
Forward
6.6
vs History
49
vs Industry
31
Median 3Y
10.1
Median 5Y
10.2
Industry
12.7
Forward
8.8
vs History
19
vs Industry
34
Median 3Y
8.7
Median 5Y
8.6
Industry
10.8
vs History
26
vs Industry
31
Median 3Y
10.2
Median 5Y
10
Industry
13.3
vs History
0
vs Industry
40
Median 3Y
1
Median 5Y
1
Industry
1.5

Multiples Across Competitors

RAY.A Competitors Multiples
Stingray Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Stingray Group Inc
TSX:RAY.A
669.4m CAD 1.7 18.4 7.8 10.2
US
ViacomCBS Inc
LSE:0A65
26.6B USD 0.9 -4.8 12.6 14.4
US
Fox Corp
NASDAQ:FOXA
24.9B USD 1.5 13.3 7.7 8.7
US
Paramount Global
NASDAQ:PARA
8.3B USD 0.3 -1.5 6.5 7.5
JP
Nippon Television Holdings Inc
TSE:9404
815.4B JPY 1.8 17.7 9.2 11.4
LU
RTL Group SA
XETRA:RRTL
4.8B EUR 0.8 10.5 6 8.9
US
Nexstar Media Group Inc
NASDAQ:NXST
5.2B USD 1 8 5.6 9.4
JP
TBS Holdings Inc
TSE:9401
750.6B JPY 1.8 17.1 18.5 35.4
JP
Fuji Media Holdings Inc
TSE:4676
696.7B JPY 1.3 -34.6 20.4 41.4
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 7.7 5.2 7.3
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.6 24.6 20.2 24.5
P/E Multiple
Earnings Growth PEG
CA
Stingray Group Inc
TSX:RAY.A
Average P/E: 14.7
18.4
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
13.3
13%
1
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.5 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17.7
N/A N/A
LU
RTL Group SA
XETRA:RRTL
10.5
2%
5.2
US
Nexstar Media Group Inc
NASDAQ:NXST
8
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
17.1
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -34.6 N/A N/A
UK
ITV PLC
LSE:ITV
7.7
-4%
N/A
SA
M
MBC Group CJSC
SAU:4072
24.6
N/A N/A